BALANCE SHEET AFTER APPROPRIATION | | .. | .. | .. | .. | .. | .. | .. | .. |
ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
| 20 : FORMATION EXPENSES | | 688 128 | 49 188 | 12 499 | 749 815 | 624 | 2 307 | 6 614 | 9 545 |
21/28 : FIXED ASSETS | | 1 245 130 086 | 184 894 817 | 61 727 996 | 1 491 752 898 | 16 656 | 108 166 | 246 101 | 370 923 |
| 21 : Intangible fixed assets | | 29 674 972 | 4 611 628 | 2 445 017 | 36 731 617 | 6 952 | 20 679 | 26 282 | 53 913 |
22/27 : Tangible fixed assets | | 245 432 875 | 88 540 442 | 45 278 496 | 379 251 814 | 14 327 | 97 735 | 232 366 | 344 428 |
| 22 : Land and buildings | | 83 499 340 | 64 959 362 | 36 374 238 | 184 832 939 | 7 945 | 55 220 | 96 080 | 159 245 |
| 23 : Plant, machinery and equipment | | 90 873 292 | 7 438 440 | 2 423 575 | 100 735 307 | 10 772 | 63 193 | 127 882 | 201 847 |
| 24 : Furniture and vehicles | | 12 635 610 | 4 373 263 | 3 249 140 | 20 258 013 | 12 107 | 75 669 | 180 105 | 267 881 |
| 25 : Leasing and similar rights | | 7 521 133 | 4 017 004 | 799 729 | 12 337 866 | 2 967 | 10 587 | 12 206 | 25 760 |
| 26 : Other tangible fixed assets | | 24 992 359 | 4 869 542 | 1 885 856 | 31 747 757 | 5 619 | 26 764 | 50 269 | 82 652 |
| 27 : Assets under construction and advance payments | | 25 911 140 | 2 882 831 | 545 959 | 29 339 931 | 3 097 | 2 739 | 2 399 | 8 235 |
28 : Financial fixed assets | | 970 022 238 | 91 742 746 | 14 004 483 | 1 075 769 467 | 13 704 | 65 898 | 92 580 | 172 182 |
280/1 : Affiliated enterprises | | 901 355 303 | .. | .. | .. | 7 566 | .. | .. | .. |
| 280 : Participating interests | | 766 081 175 | .. | .. | .. | 7 156 | .. | .. | .. |
| 281 : Amounts receivable | | 135 274 128 | .. | .. | .. | 1 901 | .. | .. | .. |
282/3 : Enterprises linked by participating interests | | 42 857 992 | .. | .. | .. | 1 457 | .. | .. | .. |
| 282 : Participating interests | | 39 268 764 | .. | .. | .. | 1 411 | .. | .. | .. |
| 283 : Amounts receivable | | 3 589 228 | .. | .. | .. | 334 | .. | .. | .. |
284/8 : Other financial assets | | 25 808 944 | .. | .. | .. | 10 058 | .. | .. | .. |
| 284 : Shares | | 21 308 342 | .. | .. | .. | 2 147 | .. | .. | .. |
| 285/8 : Amounts receivable and cash guarantees | | 4 500 601 | .. | .. | .. | 9 458 | .. | .. | .. |
29/58 : CURRENT ASSETS | | 949 381 556 | 156 388 041 | 59 391 748 | 1 165 161 345 | 17 605 | 117 447 | 280 382 | 415 434 |
29 : Amounts receivable after more than one year | | 181 089 707 | 11 748 121 | 3 880 707 | 196 718 535 | 2 974 | 12 170 | 23 628 | 38 772 |
| 290 : Trade debtors | | 24 149 140 | 2 132 840 | 397 476 | 26 679 456 | 515 | 1 544 | 3 001 | 5 060 |
| 291 : Other amounts receivable | | 156 940 568 | 9 615 280 | 3 483 231 | 170 039 079 | 2 558 | 10 808 | 20 867 | 34 233 |
3 : Stocks and contracts in progress | | 106 004 204 | 27 194 212 | 6 403 718 | 139 602 134 | 9 357 | 48 623 | 70 875 | 128 855 |
30/36 : Stocks | | 97 692 764 | 24 792 554 | 6 048 580 | 128 533 898 | 8 898 | 47 124 | 68 818 | 124 840 |
| 30/31 : Raw materials and consumables | | 19 983 639 | .. | .. | .. | 3 865 | .. | .. | .. |
| 32 : Work in progress | | 9 149 517 | .. | .. | .. | 1 342 | .. | .. | .. |
| 33 : Finished goods | | 15 436 941 | .. | .. | .. | 1 815 | .. | .. | .. |
| 34 : Goods purchased for resale | | 45 812 788 | .. | .. | .. | 5 845 | .. | .. | .. |
| 35 : Immovable property intended for sale | | 6 017 057 | .. | .. | .. | 684 | .. | .. | .. |
| 36 : Advance payments | | 1 292 822 | .. | .. | .. | 480 | .. | .. | .. |
| 37 : Contracts in progress | | 8 311 440 | 2 401 658 | 355 138 | 11 068 236 | 1 754 | 5 668 | 5 703 | 13 125 |
40/41 : Amounts receivable within one year | | 458 982 154 | 56 578 602 | 17 768 819 | 533 329 576 | 17 142 | 110 329 | 254 900 | 382 371 |
| 40 : Trade debtors | | 195 920 265 | 27 178 745 | 9 145 028 | 232 244 038 | 15 896 | 93 845 | 206 386 | 316 127 |
| 41 : Other amounts receivable | | 263 061 889 | 29 399 858 | 8 623 791 | 301 085 538 | 16 193 | 97 717 | 208 489 | 322 399 |
50/53 : Current investments | | 88 479 890 | 16 912 944 | 6 605 020 | 111 997 854 | 2 741 | 16 793 | 32 482 | 52 016 |
| 50 : Own shares | | 5 715 720 | .. | .. | .. | 304 | .. | .. | .. |
| 51/53 : Other investments | | 82 764 170 | .. | .. | .. | 2 518 | .. | .. | .. |
| 54/58 : Cash at bank and in hand | | 93 973 704 | 41 367 307 | 23 401 006 | 158 742 017 | 16 707 | 114 672 | 271 040 | 402 419 |
| 490/1 : Deferred charges and accrued income | | 20 851 897 | 2 586 854 | 1 332 478 | 24 771 229 | 14 491 | 83 000 | 178 785 | 276 276 |
| 20/58 : TOTAL ASSETS | | 2 195 199 770 | 341 332 046 | 121 132 243 | 2 657 664 059 | 17 618 | 117 612 | 280 910 | 416 140 |
EQUITY AND LIABILITIES | | .. | .. | .. | .. | .. | .. | .. | .. |
EQUITY | | .. | .. | .. | .. | .. | .. | .. | .. |
| 10/15 : Equity positive balance | | 1 015 093 921 | 168 783 659 | 60 513 285 | 1 244 390 866 | 16 578 | 105 343 | 240 839 | 362 760 |
| 10/15 : Equity negative balance | | -8 439 244 | -7 859 503 | -4 206 942 | -20 505 689 | 1 028 | 12 210 | 39 920 | 53 158 |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
10/11 : Contributions | | 552 138 895 | 79 253 572 | 20 534 054 | 651 926 522 | 17 594 | 117 030 | 278 407 | 413 031 |
Detail of the contributions exclusively for companies with share capital | | .. | .. | .. | .. | .. | .. | .. | .. |
10 : Capital | | 327 046 843 | 41 403 726 | 8 182 514 | 376 633 083 | 12 888 | 35 986 | 37 434 | 86 308 |
| 100 : Issued capital | | 330 887 570 | 43 198 099 | 8 353 231 | 382 438 901 | 12 888 | 35 993 | 37 465 | 86 346 |
| 101 : Uncalled capital | | 3 840 727 | 1 794 373 | 170 717 | 5 805 818 | 418 | 2 505 | 6 296 | 9 219 |
11 : Beyond capital | | 96 191 849 | 5 466 982 | 966 356 | 102 625 187 | 1 516 | 4 530 | 11 232 | 17 278 |
| 1100/10 : Share premium account | | 94 188 307 | 2 723 579 | 338 104 | 97 249 990 | 1 446 | 1 728 | 1 526 | 4 700 |
| 1109/19 : Other | | 2 003 543 | 2 743 403 | 628 251 | 5 375 197 | 75 | 2 827 | 9 737 | 12 639 |
Detail of the contributions exclusively for companies without share capital | | .. | .. | .. | .. | .. | .. | .. | .. |
| 110 : Available | | 85 601 870 | 13 091 330 | 3 187 599 | 101 880 799 | 1 960 | 20 766 | 61 601 | 84 327 |
| 111 : Not available | | 43 298 333 | 19 291 534 | 8 197 586 | 70 787 453 | 2 949 | 57 837 | 169 934 | 230 720 |
| 12 : Revaluation surpluses | | 11 976 854 | 3 656 906 | 1 353 836 | 16 987 595 | 1 081 | 3 307 | 3 150 | 7 538 |
13 : Reserves | | 207 764 125 | 67 836 647 | 33 697 285 | 309 298 057 | 15 954 | 99 606 | 214 865 | 330 425 |
| 130/1 : Reserves not available | | 35 808 378 | 3 698 625 | 1 232 088 | 40 739 091 | 14 764 | 81 210 | 157 643 | 253 617 |
130 : Legal reserve (only for companies with share capital) | | 14 392 109 | 1 546 143 | 366 253 | 16 304 505 | 11 902 | 30 942 | 28 803 | 71 647 |
| 1311 : Reserves statutorily not available | | 4 447 833 | 1 027 863 | 587 685 | 6 063 381 | 3 220 | 49 926 | 126 855 | 180 001 |
| 1312 : Purchase of own shares | | 6 072 038 | 204 855 | 31 736 | 6 308 629 | 368 | 443 | 262 | 1 073 |
| 1313 : Financial support | | 91 135 | 32 600 | 1 405 | 125 140 | 31 | 60 | 58 | 149 |
| 1319 : Other | | 10 805 263 | 887 164 | 245 009 | 11 937 437 | 1 154 | 2 267 | 3 956 | 7 377 |
| 132 : Untaxed reserves | | 14 115 206 | 5 735 483 | 2 376 011 | 22 226 700 | 6 415 | 25 871 | 30 438 | 62 724 |
| 133 : Available reserves | | 157 840 542 | 58 402 538 | 30 089 186 | 246 332 266 | 9 912 | 74 611 | 162 962 | 247 485 |
| 14 : Accumulated profits (+) | | 244 372 156 | 34 798 012 | 11 327 810 | 290 497 978 | 9 276 | 48 273 | 109 083 | 166 632 |
| 14 : Accumulated losses (-) | | -51 485 053 | -25 802 725 | -10 496 703 | -87 784 481 | 3 758 | 30 397 | 87 555 | 121 710 |
| 15 : Investment grants | | 42 019 822 | 1 787 864 | 158 931 | 43 966 617 | 1 980 | 4 303 | 2 133 | 8 416 |
| 19 : Advance to associates on the sharing out of the assets | | 132 122 | 606 119 | 268 870 | 1 007 112 | 9 | 65 | 224 | 298 |
16 : PROVISIONS AND DEFERRED TAXES | | 38 554 758 | 2 929 595 | 1 275 275 | 42 759 628 | 6 256 | 13 675 | 14 050 | 33 981 |
160/5 : Provisions for liabilities and charges | | 37 640 347 | 1 743 579 | 657 016 | 40 040 942 | 5 082 | 6 272 | 6 132 | 17 486 |
| 160 : Pensions and similar obligations | | 3 490 914 | 203 602 | 150 543 | 3 845 059 | 1 477 | 1 480 | 2 079 | 5 036 |
| 161 : Taxes | | 215 593 | 35 807 | 21 553 | 272 954 | 65 | 141 | 175 | 381 |
| 162 : Major repairs and maintenance | | 1 745 301 | 150 897 | 34 904 | 1 931 102 | 574 | 1 017 | 818 | 2 409 |
| 163 : Environmental obligations | | 21 226 198 | 234 841 | 134 965 | 21 596 004 | 466 | 933 | 838 | 2 237 |
| 164/5 : Other liabilities and charges | | 10 962 341 | 1 118 432 | 315 050 | 12 395 822 | 3 849 | 3 062 | 2 406 | 9 317 |
| 168 : Deferred taxes | | 914 411 | 1 186 016 | 618 259 | 2 718 687 | 2 098 | 8 224 | 8 445 | 18 767 |
17/49 : AMOUNTS PAYABLE | | 1 149 990 334 | 177 478 295 | 63 550 624 | 1 391 019 254 | 17 567 | 116 908 | 278 600 | 413 075 |
17 : Amounts payable after more than one year | | 513 752 402 | 69 968 107 | 26 111 561 | 609 832 070 | 9 512 | 69 269 | 118 954 | 197 735 |
170/4 : Financial debts | | 495 874 428 | 60 774 636 | 22 961 959 | 579 611 022 | 8 763 | 64 989 | 111 333 | 185 085 |
172/3 : Credit institutions, leasing and other similar obligations | | 150 246 157 | 39 813 175 | 17 158 014 | 207 217 347 | 6 939 | 55 543 | 94 139 | 156 621 |
| 172 : Leasing and other similar obligations | | 5 545 870 | .. | .. | .. | 2 575 | .. | .. | .. |
| 173 : Credit institutions | | 144 700 287 | .. | .. | .. | 5 889 | .. | .. | .. |
174/0 : Other loans | | 345 628 271 | 20 961 460 | 5 803 944 | 372 393 675 | 3 733 | 18 730 | 26 505 | 48 968 |
| 170 : Subordinated loans | | 38 714 423 | .. | .. | .. | 1 103 | .. | .. | .. |
| 171 : Unsubordinated debentures | | 112 568 446 | .. | .. | .. | 148 | .. | .. | .. |
| 174 : Other loans | | 194 345 402 | .. | .. | .. | 2 808 | .. | .. | .. |
175 : Trade debts | | 1 212 397 | 221 489 | 57 548 | 1 491 434 | 105 | 490 | 368 | 963 |
| 1750 : Suppliers | | 1 210 494 | .. | .. | .. | 103 | .. | .. | .. |
| 1751 : Bills of exchange payable | | 1 903 | .. | .. | .. | 2 | .. | .. | .. |
| 176 : Advances on contracts in progress | | 377 976 | 36 753 | 9 227 | 423 957 | 41 | 106 | 127 | 274 |
| 178/9 : Other amounts payable | | 16 287 601 | 8 935 229 | 3 082 827 | 28 305 657 | 2 079 | 11 488 | 15 875 | 29 442 |
42/48 : Amounts payable within one year | | 608 222 958 | 103 836 126 | 36 578 014 | 748 637 098 | 17 538 | 116 527 | 277 878 | 411 943 |
| 42 : Current portion of amounts payable after more than one year falling due within one year | | 49 312 476 | 9 171 320 | 3 567 672 | 62 051 468 | 7 937 | 64 469 | 114 755 | 187 161 |
43 : Financial debts | | 135 000 374 | 12 555 227 | 2 444 174 | 149 999 776 | 5 910 | 28 687 | 39 648 | 74 245 |
| 430/8 : Credit institutions | | 47 540 816 | 10 696 773 | 2 083 249 | 60 320 838 | 4 962 | 26 501 | 36 634 | 68 097 |
| 439 : Other loans | | 87 459 558 | 1 858 454 | 360 925 | 89 678 938 | 1 342 | 3 204 | 3 791 | 8 337 |
44 : Trade debts | | 207 831 925 | 28 009 754 | 7 056 348 | 242 898 028 | 17 261 | 110 010 | 254 750 | 382 021 |
| 440/4 : Suppliers | | 207 598 395 | 27 887 106 | 7 029 234 | 242 514 735 | 17 260 | 109 968 | 254 602 | 381 830 |
| 441 : Bills of exchange payable | | 233 530 | 122 649 | 27 113 | 383 292 | 98 | 652 | 1 302 | 2 052 |
| 46 : Advances on contracts in progress | | 15 094 710 | 3 163 272 | 581 949 | 18 839 931 | 3 597 | 11 747 | 15 485 | 30 829 |
45 : Taxes, remuneration and social security | | 31 771 170 | 7 736 562 | 4 415 279 | 43 923 010 | 15 765 | 100 221 | 235 868 | 351 854 |
| 450/3 : Taxes | | 11 980 049 | 4 147 869 | 3 650 160 | 19 778 078 | 15 245 | 96 684 | 230 864 | 342 793 |
| 454/9 : Remuneration and social security | | 19 791 121 | 3 588 693 | 765 119 | 24 144 933 | 13 272 | 60 018 | 77 020 | 150 310 |
| 47/48 : Other amounts payable | | 169 212 302 | 43 199 990 | 18 512 593 | 230 924 885 | 12 836 | 91 937 | 216 501 | 321 274 |
| 492/3 : Accruals and deferred income | | 28 014 975 | 3 674 062 | 861 049 | 32 550 086 | 12 561 | 55 663 | 83 296 | 151 520 |
| 10/49 : TOTAL LIABILITIES | | 2 195 199 770 | 341 332 046 | 121 132 243 | 2 657 664 059 | 17 618 | 117 612 | 280 910 | 416 140 |
INCOME STATEMENT | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9800 : VALUE ADDED (EXCL. VAT) POSITIVE BALANCE | | 204 027 694 | 52 881 926 | 20 337 974 | 277 247 593 | 15 376 | 101 004 | 233 304 | 349 684 |
| 9800 : VALUE ADDED (EXCL. VAT) NEGATIVE BALANCE | | -1 447 470 | -992 428 | -677 720 | -3 117 617 | 2 228 | 16 095 | 45 559 | 63 882 |
| 70/76A : OPERATING INCOME POSITIVE BALANCE | | 1 122 953 725 | .. | .. | .. | 16 630 | .. | .. | .. |
| 70/76A : OPERATING INCOME NEGATIVE BALANCE | | -4 788 | .. | .. | .. | 3 | .. | .. | .. |
Detail of the operating income | | .. | .. | .. | .. | .. | .. | .. | .. |
| 70 : Turnover | | 1 047 864 661 | 8 322 476 | 1 455 925 | 1 057 643 062 | 15 673 | 4 359 | 6 826 | 26 858 |
| 71 : Stocks of finished goods and work and contracts in progress: increase (+) | | 7 795 660 | .. | .. | .. | 2 364 | .. | .. | .. |
| 71 : Stocks of finished goods and work and contracts in progress: decrease (-) | | -3 191 021 | .. | .. | .. | 1 344 | .. | .. | .. |
| 72 : Own work capitalised | | 11 290 416 | .. | .. | .. | 1 158 | .. | .. | .. |
| 74 : Other operating income | | 50 383 051 | .. | .. | .. | 15 079 | .. | .. | .. |
| 76A : Non-recurring operating income | | 8 806 170 | 2 065 941 | 1 081 822 | 11 953 933 | 6 022 | 19 615 | 24 869 | 50 506 |
60/66A : OPERATING CHARGES | | 1 084 196 404 | .. | .. | .. | 17 610 | .. | .. | .. |
| 60/61 : Goods, raw and auxiliary materials, services and miscellaneous (optional entry for abridged layouts) | | 911 571 241 | 6 248 426 | 1 162 223 | 918 981 890 | 17 600 | 5 043 | 7 862 | 30 505 |
60 : Raw materials, consumables | | 723 623 376 | .. | .. | .. | 11 518 | .. | .. | .. |
| 600/8 : Purchases | | 733 276 021 | .. | .. | .. | 11 470 | .. | .. | .. |
| 609 : Stocks: decrease (+) | | 5 603 618 | .. | .. | .. | 2 551 | .. | .. | .. |
| 609 : Stocks: increase (-) | | -15 256 263 | .. | .. | .. | 6 042 | .. | .. | .. |
| 61 : Services and other goods | | 187 939 168 | .. | .. | .. | 17 596 | .. | .. | .. |
| 62 : Remuneration, social security costs and pensions | | 106 154 206 | 26 498 718 | 4 442 770 | 137 095 694 | 13 346 | 58 124 | 57 679 | 129 149 |
| 630 : Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets | | 36 793 815 | 8 350 488 | 3 998 606 | 49 142 910 | 14 554 | 98 339 | 235 987 | 348 880 |
| 631/4 : Amounts written off stocks, contracts in progress and trade debtors: appropriations (+) | | 7 203 728 | 364 312 | 127 295 | 7 695 335 | 4 634 | 8 178 | 6 132 | 18 944 |
| 631/4 : Amounts written off stocks, contracts in progress and trade debtors: reversing (-) | | -605 147 | -141 391 | -31 431 | -777 969 | 2 780 | 4 183 | 2 181 | 9 144 |
| 635/8 : Provisions for liabilities and charges: appropriations (+) | | 2 717 327 | 112 289 | 42 337 | 2 871 953 | 2 002 | 1 602 | 1 098 | 4 702 |
| 635/8 : Provisions for liabilities and charges: uses and reversing (-) | | -1 998 986 | -120 795 | -32 929 | -2 152 710 | 2 519 | 1 707 | 1 169 | 5 395 |
| 640/8 : Other operating charges | | 12 051 035 | 1 868 299 | 918 669 | 14 838 003 | 17 033 | 113 165 | 261 123 | 391 321 |
| 649 : Operating charges carried to assets as restructuring costs (-) | | -4 710 | -3 721 | -465 | -8 896 | 22 | 50 | 30 | 102 |
| 66A : Non-recurring operating charges | | 10 322 593 | 602 916 | 207 655 | 11 133 164 | 5 253 | 14 981 | 20 197 | 40 431 |
| 9901 : OPERATING PROFIT (+) | | 53 862 707 | 19 740 281 | 12 758 408 | 86 361 395 | 12 976 | 87 774 | 204 547 | 305 297 |
| 9901 : OPERATING LOSS (-) | | -15 110 174 | -3 315 956 | -1 688 840 | -20 114 969 | 4 634 | 29 624 | 75 020 | 109 278 |
75/76B : FINANCIAL INCOME | | 97 006 485 | 10 742 244 | 1 970 119 | 109 718 848 | 15 736 | 88 641 | 177 992 | 282 369 |
75 : Recurring financial income | | 76 879 484 | 8 554 471 | 1 404 135 | 86 838 090 | 15 671 | 87 694 | 175 613 | 278 978 |
| 750 : Income from financial fixed assets | | 47 821 157 | .. | .. | .. | 4 765 | .. | .. | .. |
| 751 : Income from current assets | | 8 483 946 | .. | .. | .. | 8 952 | .. | .. | .. |
| 753 : Capital and interest subsidies | | .. | 157 199 | 16 090 | .. | .. | 4 124 | 2 783 | .. |
| 752/9 : Other financial income | | 20 574 381 | .. | .. | .. | 12 935 | .. | .. | .. |
| 76B : Non-recurring financial income | | 20 127 001 | 2 187 774 | 565 984 | 22 880 758 | 1 543 | 4 706 | 6 623 | 12 872 |
65/66B : FINANCIAL CHARGES | | 55 461 436 | 6 455 520 | 1 475 634 | 63 392 591 | 17 552 | 116 169 | 274 011 | 407 732 |
65 : Recurring financial charges | | 34 920 172 | 5 066 215 | 1 278 919 | 41 265 306 | 17 547 | 115 991 | 273 492 | 407 030 |
| 650 : Debt charges | | 15 301 549 | .. | .. | .. | 15 080 | .. | .. | .. |
| 651 : Amounts written off current assets except stocks, contracts in progress and trade debtors: appropriations (write-backs) | | 968 548 | .. | .. | .. | 1 052 | .. | .. | .. |
| 652/9 : Other financial charges | | 18 650 075 | .. | .. | .. | 16 927 | .. | .. | .. |
| 66B : Non-recurring financial charges | | 20 541 265 | 1 389 305 | 196 715 | 22 127 285 | 1 681 | 4 624 | 6 580 | 12 885 |
| 9903 : GAIN FOR THE PERIOD BEFORE TAXES (+) | | 99 461 585 | 25 370 332 | 13 510 241 | 138 342 158 | 13 614 | 88 323 | 201 941 | 303 878 |
| 9903 : LOSS FOR THE PERIOD BEFORE TAXES (-) | | -19 164 004 | -4 659 284 | -1 946 187 | -25 769 475 | 3 954 | 29 058 | 77 960 | 110 972 |
| 780 : TRANSFER FROM DEFERRED TAXES | | 91 922 | 108 605 | 59 797 | 260 324 | 2 031 | 7 896 | 7 952 | 17 879 |
| 680 : TRANSFER TO DEFERRED TAXES | | 88 575 | 145 646 | 87 087 | 321 307 | 297 | 1 207 | 1 135 | 2 639 |
| 67/77 : INCOME TAXES - POSITIF (+) | | 10 545 357 | 4 486 049 | 3 137 665 | 18 169 070 | 14 390 | 88 549 | 205 913 | 308 852 |
67/77 : INCOME TAXES - NEGATIF (-) | | -200 270 | -24 166 | -7 834 | -232 270 | 601 | 2 001 | 3 462 | 6 064 |
| 670/3 : Taxes | | 10 817 718 | .. | .. | .. | 14 749 | .. | .. | .. |
| 77 : Adjustment of income taxes and write-back of tax provisions | | 472 631 | .. | .. | .. | 4 077 | .. | .. | .. |
| 9904 : GAIN OF THE PERIOD (+) | | 89 279 784 | 20 927 455 | 10 393 848 | 120 601 087 | 13 425 | 87 392 | 199 196 | 300 013 |
| 9904 : LOSS OF THE PERIOD (-) | | -19 323 942 | -4 715 331 | -1 986 916 | -26 026 189 | 4 106 | 29 962 | 80 691 | 114 759 |
| 789 : TRANSFER FROM UNTAXED RESERVES | | 694 021 | 527 441 | 246 357 | 1 467 818 | 2 356 | 9 624 | 10 365 | 22 345 |
| 689 : TRANSFER TO UNTAXED RESERVES | | 1 086 997 | 761 248 | 318 451 | 2 166 695 | 1 232 | 2 960 | 1 964 | 6 156 |
| 9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 88 836 420 | 20 662 433 | 10 295 802 | 119 794 655 | 13 438 | 87 892 | 200 186 | 301 516 |
| 9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -19 273 555 | -4 684 116 | -1 960 963 | -25 918 633 | 4 085 | 29 427 | 79 685 | 113 197 |
APPROPRIATION ACCOUNT | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9906 : PROFIT TO BE APPROPRIATED (+) | | 313 868 009 | 50 268 862 | 19 289 480 | 383 426 351 | 13 259 | 83 951 | 187 746 | 284 956 |
| 9906 : LOSS TO BE APPROPRIATED (-) | | -56 345 889 | -26 261 751 | -10 640 919 | -93 248 559 | 4 296 | 33 531 | 92 936 | 130 763 |
Detail of the profit or los to be appropriated | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 88 836 420 | 20 662 433 | 10 295 802 | 119 794 655 | 13 438 | 87 892 | 200 186 | 301 516 |
| 9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -19 273 555 | -4 684 116 | -1 960 963 | -25 918 633 | 4 085 | 29 427 | 79 685 | 113 197 |
| 14P : Profit of previous accounting year brought forward (+) | | 235 248 870 | 31 764 818 | 10 163 160 | 277 176 848 | 9 183 | 47 273 | 99 388 | 155 844 |
| 14P : Loss of previous accounting year brought forward (-) | | -47 289 616 | -23 736 024 | -9 849 438 | -80 875 078 | 3 650 | 29 093 | 81 093 | 113 836 |
791/2 : WITHDRAWAL FROM EQUITY | | 9 420 440 | 3 079 864 | 1 906 113 | 14 406 416 | 1 743 | 16 152 | 33 545 | 51 440 |
| 791 : from contributions | | 4 432 241 | .. | .. | .. | 154 | .. | .. | .. |
| 792 : from reserves | | 4 988 199 | .. | .. | .. | 1 609 | .. | .. | .. |
691/2 : TRANSFER TO EQUITY | | 17 180 007 | 9 915 834 | 6 329 069 | 33 424 910 | 6 070 | 50 290 | 111 431 | 167 791 |
| 691 : to contributions | | 39 397 | 37 913 | 5 210 | 82 521 | 35 | 134 | 184 | 353 |
| 6920 : to legal reserve | | 820 038 | 140 164 | 28 876 | 989 078 | 1 828 | 3 118 | 2 254 | 7 200 |
| 6921 : to other reserves | | 16 320 572 | 9 737 756 | 6 294 983 | 32 353 311 | 4 708 | 48 307 | 109 926 | 162 941 |
| 14 : PROFIT TO BE CARRIED FORWARD (+) | | 244 372 156 | 34 798 012 | 11 327 810 | 290 497 978 | 9 276 | 48 273 | 109 083 | 166 632 |
| 14 : LOSS TO BE CARRIED FORWARD (-) | | -51 485 053 | -25 802 725 | -10 496 703 | -87 784 481 | 3 758 | 30 397 | 87 555 | 121 710 |
| 794 : OWNERS' CONTRIBUTION IN RESPECT OF LOSSES | | 350 263 | 33 194 | 5 480 | 388 936 | 17 | 76 | 179 | 272 |
694/7 : PROFIT TO BE DISTRIBUTED | | 57 225 712 | 8 209 048 | 3 399 976 | 68 834 737 | 5 298 | 28 650 | 55 654 | 89 602 |
| 694 : Remuneration of the contribution | | 56 434 126 | 7 048 206 | 3 196 199 | 66 678 532 | 4 508 | 22 838 | 50 113 | 77 459 |
| 695 : Directors' or managers' entitlements | | 615 881 | 1 128 005 | 196 497 | 1 940 383 | 927 | 7 010 | 6 893 | 14 830 |
| 696 : Employees | | 76 746 | 23 959 | 3 895 | 104 600 | 381 | 1 178 | 350 | 1 909 |
| 697 : Other beneficiaries | | 98 959 | 8 878 | 3 385 | 111 222 | 66 | 164 | 132 | 362 |
EXPLANATORY DISCLOSURES | | .. | .. | .. | .. | .. | .. | .. | .. |
STATEMENT OF FORMATION, CAPITAL INCREASE OR INCREASE OF CONTRIBUTIONS EXPENSES, LOAN ISSUE EXPENSES AND RESTRUCTURING COSTS | | .. | .. | .. | .. | .. | .. | .. | .. |
| 20P : Net book value at the end of the preceding period | | 709 947 | .. | .. | .. | 630 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8002 : New expenses incurred | | 152 378 | .. | .. | .. | 224 | .. | .. | .. |
| 8003 : Amortization | | 162 642 | .. | .. | .. | 723 | .. | .. | .. |
| 8004 : Other | | -2 889 | .. | .. | .. | 35 | .. | .. | .. |
| 20 : Net book value at the end of the period | | 688 128 | .. | .. | .. | 624 | .. | .. | .. |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
| 200/2 : Formation, capital increase or increase of contributions expenses, loan issue expenses and other formation expenses | | 365 440 | .. | .. | .. | 250 | .. | .. | .. |
| 204 : Restructuring costs | | 32 493 | .. | .. | .. | 99 | .. | .. | .. |
STATEMENT OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
TOTAL OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8059P : Acquisition value at the end of the preceding period | | 124 693 953 | 11 528 332 | 6 083 401 | 142 305 685 | 9 439 | 38 878 | 60 139 | 108 456 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8029 : Acquisitions, including produced fixed assets | | 11 773 676 | 1 642 243 | 419 181 | 13 835 101 | 4 009 | 8 024 | 8 876 | 20 909 |
| 8039 : Sales and disposals | | 4 899 970 | 425 338 | 143 627 | 5 468 935 | 1 390 | 2 238 | 2 561 | 6 189 |
| 8049 : Transfers from one heading to another | | 838 976 | -12 942 | 1 764 | 827 798 | 569 | 235 | 225 | 1 029 |
| 8059 : Acquisition value at the end of the period | | 153 030 826 | 12 732 295 | 6 360 719 | 172 123 840 | 9 574 | 39 976 | 63 923 | 113 473 |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8129P : Amortizations and amounts written off at the end of the preceding period | | 96 809 578 | 7 374 436 | 3 754 643 | 107 938 656 | 9 338 | 38 333 | 59 214 | 106 885 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8079 : Written | | 8 810 477 | 1 066 484 | 287 398 | 10 164 359 | 7 242 | 21 899 | 28 977 | 58 118 |
| 8089 : Reversed | | 3 461 | 5 384 | 1 000 | 9 845 | 26 | 43 | 29 | 98 |
| 8099 : Acquisitions from third parties | | 162 353 | 18 624 | 1 963 | 182 940 | 118 | 102 | 34 | 254 |
| 8109 : Cancelled owing to sales and disposals | | 3 074 467 | 332 028 | 129 914 | 3 536 409 | 1 233 | 2 086 | 2 438 | 5 757 |
| 8119 : Transferred from one heading to another | | 27 183 | -1 465 | 2 611 | 28 330 | 165 | 247 | 214 | 626 |
| 8129 : Amortizations and amounts written off at the end of the period | | 123 355 854 | 8 120 667 | 3 915 702 | 135 392 222 | 9 487 | 39 441 | 62 982 | 111 910 |
| 21 : Net book value at the end of the period | | 29 674 972 | 4 611 628 | 2 445 017 | 36 731 617 | 6 952 | 20 679 | 26 282 | 53 913 |
BREAKDOWN OF INTANGIBLE FIXED ASSETS FOR COMPLETE FORMS | | .. | .. | .. | .. | .. | .. | .. | .. |
DEVELOPMENT COSTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8051P : Acquisition value at the end of the preceding period | | 45 977 906 | .. | .. | .. | 2 537 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8021 : Acquisitions, including produced fixed assets | | 4 428 849 | .. | .. | .. | 1 041 | .. | .. | .. |
| 8031 : Sales and disposals | | 942 866 | .. | .. | .. | 290 | .. | .. | .. |
| 8041 : Transfers from one heading to another | | 254 447 | .. | .. | .. | 153 | .. | .. | .. |
| 8051 : Acquisition value at the end of the period | | 49 718 337 | .. | .. | .. | 2 569 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8121P : Amortizations and amounts written down at the end of the preceding period | | 39 185 765 | .. | .. | .. | 2 488 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8071 : Recorded | | 4 000 831 | .. | .. | .. | 1 677 | .. | .. | .. |
| 8081 : Written back | | 67 | .. | .. | .. | 5 | .. | .. | .. |
| 8091 : Acquisitions from third parties | | 18 483 | .. | .. | .. | 20 | .. | .. | .. |
| 8101 : Cancelled owing to sales and disposals | | 765 415 | .. | .. | .. | 255 | .. | .. | .. |
| 8111 : Transferred from one heading to another | | 474 | .. | .. | .. | 64 | .. | .. | .. |
| 8121 : Amortizations and amounts written down at the end of the period | | 42 440 071 | .. | .. | .. | 2 531 | .. | .. | .. |
| 81311 : Net book value at the end of the period | | 7 278 266 | .. | .. | .. | 1 600 | .. | .. | .. |
RESEARCH COSTS INCURRED IN A FINANCIAL YEAR BEGINNING BEFORE 1 JANUARY 2016 | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8055P : Acquisition value at the end of the preceding period | | 8 370 190 | .. | .. | .. | 98 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8025 : Acquisitions, including produced fixed assets | | 379 | .. | .. | .. | 11 | .. | .. | .. |
| 8035 : Sales and disposals | | 43 340 | .. | .. | .. | 7 | .. | .. | .. |
| 8045 : Transfers from one heading to another | | 2 190 | .. | .. | .. | 3 | .. | .. | .. |
| 8055 : Acquisition value at the end of the period | | 8 329 419 | .. | .. | .. | 99 | .. | .. | .. |
| Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |