Page: /5
Grouping of activity sectors
UnitsAmounts in thousands of EUR, or number
FrequencyAnnual
Financial year2021
Select modelsValuesNumber of enterprises
CompleteAbbreviatedMicroTotalCompleteAbbreviatedMicroTotal
Sort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current pageSort ascending within current pageSort descending within current page
Select items
Hide subtree BALANCE SHEET AFTER APPROPRIATION................
Hide subtree ASSETS................
20 : FORMATION EXPENSES704 41850 05716 172770 6476472 3366 0168 999
Hide subtree 21/28 : FIXED ASSETS1 206 325 258170 020 80757 853 4711 434 199 53616 604106 930224 506348 040
21 : Intangible fixed assets27 788 9613 436 5512 354 83533 580 3486 86219 53725 03751 436
Hide subtree 22/27 : Tangible fixed assets237 311 97377 496 50341 942 874356 751 34914 29896 615211 107322 020
22 : Land and buildings82 667 51757 328 54734 059 122174 055 1868 02254 75791 655154 434
23 : Plant, machinery and equipment88 497 1696 469 4522 232 27297 198 89210 68561 729115 024187 438
24 : Furniture and vehicles11 852 7673 710 7272 754 10618 317 60011 96573 912160 799246 676
25 : Leasing and similar rights7 983 0373 395 207728 98512 107 2282 96010 06311 59224 615
26 : Other tangible fixed assets23 868 8944 344 7161 717 02729 930 6385 45025 72545 53876 713
27 : Assets under construction and advance payments22 442 5882 247 854451 36325 141 8052 9112 3062 0717 288
Hide subtree 28 : Financial fixed assets941 224 32489 087 75313 555 7621 043 867 83913 63764 92689 709168 272
Hide subtree 280/1 : Affiliated enterprises884 023 585......7 539......
280 : Participating interests753 712 085......7 134......
281 : Amounts receivable130 311 500......1 869......
Hide subtree 282/3 : Enterprises linked by participating interests39 594 675......1 465......
282 : Participating interests36 274 447......1 429......
283 : Amounts receivable3 320 228......316......
Hide subtree 284/8 : Other financial assets17 606 063......10 030......
284 : Shares13 392 868......2 180......
285/8 : Amounts receivable and cash guarantees4 213 196......9 403......
Hide subtree 29/58 : CURRENT ASSETS878 710 820138 009 83253 119 5031 069 840 15517 655116 306255 607389 568
Hide subtree 29 : Amounts receivable after more than one year173 662 3559 851 6733 336 944186 850 9712 88511 25519 94634 086
290 : Trade debtors25 542 4182 009 924452 79728 005 1395141 5332 5794 626
291 : Other amounts receivable148 119 9377 841 7492 884 146158 845 8322 4679 87317 58429 924
Hide subtree 3 : Stocks and contracts in progress96 281 71123 489 9575 934 279125 705 9479 26448 40568 241125 910
Hide subtree 30/36 : Stocks87 843 86321 389 8355 598 859114 832 5578 82846 90166 246121 975
30/31 : Raw materials and consumables23 615 420......3 833......
32 : Work in progress7 721 164......1 325......
33 : Finished goods12 543 753......1 776......
34 : Goods purchased for resale36 358 994......5 731......
35 : Immovable property intended for sale6 636 076......715......
36 : Advance payments968 455......444......
37 : Contracts in progress8 437 8492 100 122335 42010 873 3911 6895 4535 60112 743
Hide subtree 40/41 : Amounts receivable within one year415 397 22449 036 53116 429 937480 863 69217 118108 941232 309358 368
40 : Trade debtors171 040 19222 413 3578 476 981201 930 53115 72492 227187 423295 374
41 : Other amounts receivable244 357 03226 623 1757 952 956278 933 16216 19795 796190 328302 321
Hide subtree 50/53 : Current investments81 865 36114 759 0165 482 700102 107 0772 63616 00429 10847 748
50 : Own shares4 590 741......283......
51/53 : Other investments77 274 620......2 419......
54/58 : Cash at bank and in hand94 589 38038 610 94420 800 053154 000 37716 796113 560246 933377 289
490/1 : Deferred charges and accrued income16 914 7892 261 7131 135 59120 312 09214 23180 304159 535254 070
20/58 : TOTAL ASSETS2 085 740 495308 080 697110 989 1462 504 810 33817 683116 480256 092390 255
Hide subtree EQUITY AND LIABILITIES................
Hide subtree EQUITY................
10/15 : Equity positive balance985 130 011157 156 97255 184 7101 197 471 69216 576103 775218 020338 371
10/15 : Equity negative balance-9 774 993-7 504 090-4 021 286-21 300 3701 09012 64937 93451 673
Hide subtree Of which................
Hide subtree 10/11 : Contributions541 067 59377 872 10219 202 708638 142 40317 650115 945254 435388 030
Hide subtree Detail of the contributions exclusively for companies with share capital................
Hide subtree 10 : Capital323 583 83739 935 0978 377 581371 896 51513 15139 42344 79297 366
100 : Issued capital327 037 72041 695 3618 544 091377 277 17313 15239 42944 82397 404
101 : Uncalled capital3 453 8841 760 264166 5165 380 6644533 6049 14213 199
Hide subtree 11 : Beyond capital98 931 6255 409 775966 076105 307 4761 5525 37613 65020 578
1100/10 : Share premium account96 783 4344 778 234342 404101 904 0731 4631 7682 1995 430
1109/19 : Other2 148 191631 541623 6713 403 403953 64311 49515 233
Hide subtree Detail of the contributions exclusively for companies without share capital................
110 : Available72 199 06712 342 0061 798 29686 339 3691 41512 08032 49545 990
111 : Not available46 353 06520 185 2238 060 75574 599 0443 24360 969164 959229 171
12 : Revaluation surpluses12 698 5963 514 3241 344 58217 557 5021 1243 3543 3287 806
Hide subtree 13 : Reserves196 127 68459 241 75729 193 814284 563 25516 04799 587200 674316 308
130/1 : Reserves not available34 257 2703 302 1761 231 72838 791 17315 19888 367168 934272 499
Hide subtree 130 : Legal reserve (only for companies with share capital)13 752 3961 512 888387 77215 653 05612 07933 77634 67180 526
1311 : Reserves statutorily not available 3 927 9731 048 280581 0105 557 2623 40953 828131 741188 978
1312 : Purchase of own shares4 824 652163 56529 7065 017 923355387249991
1313 : Financial support44 91030 9611 01976 890305154135
1319 : Other11 707 339546 482232 22112 486 0421 2582 7884 6758 721
132 : Untaxed reserves13 812 8705 337 5932 347 99121 498 4546 43026 90632 19365 529
133 : Available reserves148 057 54550 601 98825 614 095224 273 6289 73972 062144 219226 020
14 : Accumulated profits (+)235 895 71231 860 75111 679 251279 435 7159 27848 407101 426159 111
14 : Accumulated losses (-)-51 384 367-23 635 721-10 198 769-85 218 8563 93931 62284 606120 167
15 : Investment grants41 081 7901 383 452158 58442 623 8262 0484 1442 3278 519
19 : Advance to associates on the sharing out of the assets131 991583 785216 744932 520874225307
Hide subtree 16 : PROVISIONS AND DEFERRED TAXES35 764 1052 926 3691 297 24139 987 7146 50413 92414 38434 812
Hide subtree 160/5 : Provisions for liabilities and charges34 890 9251 880 230686 24437 457 3985 3396 7846 55618 679
160 : Pensions and similar obligations4 348 536204 963161 3154 714 8151 6951 6642 2355 594
161 : Taxes63 50152 70136 415152 61765161181407
162 : Major repairs and maintenance1 895 170142 45342 5672 080 1906481 1379632 748
163 : Environmental obligations17 295 634214 532161 77317 671 9404781 0249552 457
164/5 : Other liabilities and charges11 288 0841 265 580284 17212 837 8373 9613 1812 4469 588
168 : Deferred taxes873 1801 046 139610 9972 530 3162 1788 0348 42118 633
Hide subtree 17/49 : AMOUNTS PAYABLE1 074 621 373155 501 44658 528 4791 288 651 29817 609115 749253 826387 184
Hide subtree 17 : Amounts payable after more than one year501 901 25561 419 93924 116 943587 438 1379 57068 711113 398191 679
Hide subtree 170/4 : Financial debts483 891 96153 309 23221 228 534558 429 7278 80364 554106 328179 685
Hide subtree 172/3 : Credit institutions, leasing and other similar obligations149 920 30735 477 73015 794 875201 192 9136 99355 10789 684151 784
172 : Leasing and other similar obligations6 539 056......2 597......
173 : Credit institutions143 381 252......5 946......
Hide subtree 174/0 : Other loans333 971 65417 831 5025 433 659357 236 8143 71018 35725 56747 634
170 : Subordinated loans38 323 478......1 079......
171 : Unsubordinated debentures110 374 672......169......
174 : Other loans185 273 504......2 781......
Hide subtree 175 : Trade debts1 180 085217 39164 5841 462 059106487378971
1750 : Suppliers1 177 882......104......
1751 : Bills of exchange payable2 203......2......
176 : Advances on contracts in progress772 92825 02512 408810 36143107143293
178/9 : Other amounts payable16 056 2817 868 2912 811 41826 735 9902 09011 01615 01028 116
Hide subtree 42/48 : Amounts payable within one year548 213 40990 980 66033 632 564672 826 63317 580115 397253 119386 096
42 : Current portion of amounts payable after more than one year falling due within one year51 172 3958 507 2573 362 55063 042 2027 85963 848109 553181 260
Hide subtree 43 : Financial debts116 943 28411 230 9822 364 142130 538 4085 74728 01537 06970 831
430/8 : Credit institutions40 301 5189 506 3842 007 46951 815 3724 83025 84034 26864 938
439 : Other loans76 641 7661 724 598356 67378 723 0361 2983 1383 4737 909
Hide subtree 44 : Trade debts174 512 85022 970 3166 635 635204 118 80117 257108 671231 523357 451
440/4 : Suppliers174 284 48522 866 3346 608 500203 759 31917 254108 621231 397357 272
441 : Bills of exchange payable228 365103 98227 135359 4821116961 2792 086
46 : Advances on contracts in progress12 395 6292 659 041566 02615 620 6963 51611 17614 48829 180
Hide subtree 45 : Taxes, remuneration and social security28 344 2166 485 5903 758 61738 588 42315 67698 717212 531326 924
450/3 : Taxes9 946 4493 503 1093 084 16116 533 71815 10095 001207 041317 142
454/9 : Remuneration and social security18 397 7672 982 481674 45622 054 70413 17559 40373 060145 638
47/48 : Other amounts payable164 845 03639 127 47516 945 597220 918 10812 79390 775197 185300 753
492/3 : Accruals and deferred income24 506 7093 100 847778 97328 386 52912 58254 22176 475143 278
10/49 : TOTAL LIABILITIES2 085 740 495308 080 697110 989 1462 504 810 33817 683116 480256 092390 255
Hide subtree INCOME STATEMENT................
9800 : VALUE ADDED (EXCL. VAT) POSITIVE BALANCE183 071 93444 393 94118 708 459246 174 33315 34199 853212 473327 667
9800 : VALUE ADDED (EXCL. VAT) NEGATIVE BALANCE-1 728 300-865 506-562 445-3 156 2512 32316 12041 71660 159
70/76A : OPERATING INCOME POSITIVE BALANCE927 593 896......16 617......
70/76A : OPERATING INCOME NEGATIVE BALANCE-386......6......
Hide subtree Detail of the operating income................
70 : Turnover862 493 1278 266 5792 779 636873 539 34215 6045 6998 13129 434
71 : Stocks of finished goods and work and contracts in progress: increase (+)8 052 764......2 232......
71 : Stocks of finished goods and work and contracts in progress: decrease (-)-2 501 786......1 413......
72 : Own work capitalised10 136 172......1 138......
74 : Other operating income44 090 488......15 049......
76A : Non-recurring operating income5 315 7332 525 138989 5878 830 4586 03719 74325 68151 461
Hide subtree 60/66A : OPERATING CHARGES892 848 582......17 669......
60/61 : Goods, raw and auxiliary materials, services and miscellaneous (optional entry for abridged layouts)740 934 1436 163 3941 323 363748 420 90017 6566 4829 43333 571
Hide subtree 60 : Raw materials, consumables577 260 047......11 392......
600/8 : Purchases577 904 056......11 343......
609 : Stocks: decrease (+)9 200 943......3 230......
609 : Stocks: increase (-)-9 844 951......5 252......
61 : Services and other goods163 667 084......17 648......
62 : Remuneration, social security costs and pensions98 039 64721 430 0803 711 454123 181 18113 27358 00958 977130 259
630 : Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets36 209 8437 453 8663 761 61847 425 32714 53097 611215 911328 052
631/4 : Amounts written off stocks, contracts in progress and trade debtors: appropriations (+)2 577 861300 40197 6312 975 8934 1327 6536 10217 887
631/4 : Amounts written off stocks, contracts in progress and trade debtors: reversing (-)-622 060-135 648-31 509-789 2173 1374 4052 2889 830
635/8 : Provisions for liabilities and charges: appropriations (+)2 584 170164 06731 8342 780 0702 0811 5911 0434 715
635/8 : Provisions for liabilities and charges: uses and reversing (-)-1 747 665-123 974-39 480-1 911 1192 6351 8881 3075 830
640/8 : Other operating charges10 987 9001 580 751833 23013 401 88117 042111 870238 499367 411
649 : Operating charges carried to assets as restructuring costs (-)-4 474-3 678-576-8 72917403390
66A : Non-recurring operating charges3 889 218550 296218 1444 657 6595 37014 92619 37339 669
9901 : OPERATING PROFIT (+)47 096 46217 753 62812 012 77976 862 86912 95686 979186 247286 182
9901 : OPERATING LOSS (-)-12 351 534-2 916 215-1 459 527-16 727 2764 71029 26668 613102 589
Hide subtree 75/76B : FINANCIAL INCOME92 781 6898 527 1131 710 505103 019 30715 46886 795162 204264 467
Hide subtree 75 : Recurring financial income70 061 9516 430 8201 214 86077 707 63115 37385 676159 468260 517
750 : Income from financial fixed assets48 311 010......4 694......
751 : Income from current assets6 456 504......8 380......
753 : Capital and interest subsidies..131 42320 095....3 9433 106..
752/9 : Other financial income15 294 437......12 683......
76B : Non-recurring financial income22 719 7382 096 293495 64525 311 6761 6705 3287 65014 648
Hide subtree 65/66B : FINANCIAL CHARGES43 434 6424 037 2301 242 75248 714 62417 593114 838249 683382 114
Hide subtree 65 : Recurring financial charges25 252 9493 062 2531 047 92529 363 12717 587114 644249 129381 360
650 : Debt charges12 971 227......15 056......
651 : Amounts written off current assets except stocks, contracts in progress and trade debtors: appropriations (write-backs)-35 319......815......
652/9 : Other financial charges12 317 041......16 833......
66B : Non-recurring financial charges18 181 693974 977194 82719 351 4971 7724 6056 54712 924
9903 : GAIN FOR THE PERIOD BEFORE TAXES (+)100 955 16523 009 09512 661 895136 626 15413 66387 537184 402285 602
9903 : LOSS FOR THE PERIOD BEFORE TAXES (-)-16 863 190-3 681 799-1 640 889-22 185 8783 97228 70470 692103 368
780 : TRANSFER FROM DEFERRED TAXES107 195101 76457 181266 1402 1097 6677 92917 705
680 : TRANSFER TO DEFERRED TAXES58 081142 46783 869284 4173261 2891 2542 869
67/77 : INCOME TAXES - POSITIF (+)9 248 2593 793 6662 640 26815 682 19214 23187 021184 663285 915
Hide subtree 67/77 : INCOME TAXES - NEGATIF (-)-186 781-23 655-8 833-219 2706262 3433 7676 736
670/3 : Taxes9 562 832......14 579......
77 : Adjustment of income taxes and write-back of tax provisions501 355......4 163......
9904 : GAIN OF THE PERIOD (+)91 978 17119 226 32110 031 777121 236 27013 46586 651182 016282 132
9904 : LOSS OF THE PERIOD (-)-16 898 559-3 709 739-1 668 894-22 277 1924 12929 56273 068106 759
789 : TRANSFER FROM UNTAXED RESERVES686 397568 586313 0981 568 0812 51412 33014 91529 759
689 : TRANSFER TO UNTAXED RESERVES857 471789 914311 3321 958 7171 2542 9732 1316 358
9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+)91 773 94518 997 25610 002 773120 773 97413 50587 343183 545284 393
9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-)-16 865 406-3 702 002-1 638 124-22 205 5324 08128 84171 530104 452
Hide subtree APPROPRIATION ACCOUNT................
9906 : PROFIT TO BE APPROPRIATED (+)303 440 01646 047 05818 222 942367 710 01613 19781 868166 873261 938
9906 : LOSS TO BE APPROPRIATED (-)-56 892 498-23 996 110-10 332 197-91 220 8054 41634 48789 034127 937
Hide subtree Detail of the profit or los to be appropriated................
9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+)91 773 94518 997 25610 002 773120 773 97413 50587 343183 545284 393
9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-)-16 865 406-3 702 002-1 638 124-22 205 5324 08128 84171 530104 452
14P : Profit of previous accounting year brought forward (+)220 322 74128 998 2809 365 384258 686 4059 08546 63490 267145 986
14P : Loss of previous accounting year brought forward (-)-48 683 760-22 242 586-9 839 289-80 765 6354 00131 72782 599118 327
Hide subtree 791/2 : WITHDRAWAL FROM EQUITY13 940 4492 296 4101 584 92517 821 7841 62713 73526 99742 359
791 : from contributions7 012 459......158......
792 : from reserves6 927 990......1 487......
Hide subtree 691/2 : TRANSFER TO EQUITY16 781 2359 281 6575 375 84931 438 7406 17948 99599 363154 537
691 : to contributions66 94228 5786 370101 89148119205372
6920 : to legal reserve868 131118 36346 4021 032 8971 9983 5763 4218 995
6921 : to other reserves15 846 1619 134 7155 323 07630 303 9524 67846 74996 996148 423
14 : PROFIT TO BE CARRIED FORWARD (+)235 895 71231 860 75111 679 251279 435 7159 27848 407101 426159 111
14 : LOSS TO BE CARRIED FORWARD (-)-51 384 367-23 635 721-10 198 769-85 218 8563 93931 62284 606120 167
794 : OWNERS' CONTRIBUTION IN RESPECT OF LOSSES198 91044 70716 262259 8802370203296
Hide subtree 694/7 : PROFIT TO BE DISTRIBUTED59 394 2986 885 3782 635 60468 915 2805 16825 63745 57176 376
694 : Remuneration of the contribution58 692 0035 857 6032 429 74066 979 3464 39519 60939 50663 510
695 : Directors' or managers' entitlements531 1321 000 801195 7521 727 6859087 0537 35615 317
696 : Employees93 25419 0853 088115 4263871 0413421 770
697 : Other beneficiaries77 9097 8897 02592 82365128113306
Hide subtree EXPLANATORY DISCLOSURES................
Hide subtree STATEMENT OF FORMATION, CAPITAL INCREASE OR INCREASE OF CONTRIBUTIONS EXPENSES, LOAN ISSUE EXPENSES AND RESTRUCTURING COSTS................
20P : Net book value at the end of the preceding period680 172......669......
Hide subtree Movements during the period................
8002 : New expenses incurred150 727......237......
8003 : Amortization125 186......748......
8004 : Other-1 288......49......
20 : Net book value at the end of the period704 418......647......
Hide subtree Of which................
200/2 : Formation, capital increase or increase of contributions expenses, loan issue expenses and other formation expenses142 438......232......
204 : Restructuring costs37 634......110......
Hide subtree STATEMENT OF INTANGIBLE FIXED ASSETS................
Hide subtree TOTAL OF INTANGIBLE FIXED ASSETS................
Hide subtree Acquisition value................
8059P : Acquisition value at the end of the preceding period117 994 2509 250 7264 667 872131 912 8489 24937 75954 934101 942
Hide subtree Movements during the period................
8029 : Acquisitions, including produced fixed assets9 653 0871 379 442385 56611 418 0944 0807 8788 76320 721
8039 : Sales and disposals3 730 004317 908133 5354 181 4481 3472 1712 1835 701
8049 : Transfers from one heading to another775 4337 6341 099 9361 883 003580209189978
8059 : Acquisition value at the end of the period141 845 57310 319 8936 019 839158 185 3059 41338 93458 935107 282
Hide subtree Amortizations and amounts written off................
8129P : Amortizations and amounts written off at the end of the preceding period90 105 3426 231 4203 499 38599 836 1479 16137 26953 969100 399
Hide subtree Movements during the period................
8079 : Written9 039 517861 452272 10210 173 0707 14521 26028 37656 781
8089 : Reversed2 2631 3546394 25622373291
8099 : Acquisitions from third parties270 04720 4683 371293 88614910331283
8109 : Cancelled owing to sales and disposals2 541 353235 138109 2112 885 7031 2072 0032 0415 251
8119 : Transferred from one heading to another32 9356 493-339 425173234222629
8129 : Amortizations and amounts written off at the end of the period114 056 6126 883 3423 665 003124 604 9579 32038 42257 964105 706
21 : Net book value at the end of the period27 788 9613 436 5512 354 83533 580 3486 86219 53725 03751 436
Hide subtree BREAKDOWN OF INTANGIBLE FIXED ASSETS FOR COMPLETE FORMS ................
Hide subtree DEVELOPMENT COSTS................
Hide subtree Acquisition value................
8051P : Acquisition value at the end of the preceding period41 635 216......2 458......
Hide subtree Movements during the period................
8021 : Acquisitions, including produced fixed assets4 259 244......1 033......
8031 : Sales and disposals685 899......273......
8041 : Transfers from one heading to another163 108......141......
8051 : Acquisition value at the end of the period45 371 669......2 492......
Hide subtree Amortizations and amounts written off................
8121P : Amortizations and amounts written down at the end of the preceding period35 202 078......2 415......
Hide subtree Movements during the period................
8071 : Recorded4 090 393......1 627......
8081 : Written back754......4......
8091 : Acquisitions from third parties32 297......33......
8101 : Cancelled owing to sales and disposals544 078......249......
8111 : Transferred from one heading to another-1 039......61......
8121 : Amortizations and amounts written down at the end of the period38 778 896......2 446......
81311 : Net book value at the end of the period6 592 773......1 552......
Hide subtree RESEARCH COSTS INCURRED IN A FINANCIAL YEAR BEGINNING BEFORE 1 JANUARY 2016................
Hide subtree Acquisition value................
8055P : Acquisition value at the end of the preceding period8 762 803......94......
Hide subtree Movements during the period................
8025 : Acquisitions, including produced fixed assets2 295......11......
8035 : Sales and disposals391 162......5......
8045 : Transfers from one heading to another-837......6......
8055 : Acquisition value at the end of the period8 373 098......93......
Amortizations and amounts written off................
Page: /5
Data extracted on 07 Feb 2025 13:41 UTC (GMT) from NBB.Stat

Information

Please check the i to get information