BALANCE SHEET AFTER APPROPRIATION | | .. | .. | .. | .. | .. | .. | .. | .. |
ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
20 : FORMATION EXPENSES | | 72 099 | 3 311 | 247 | 75 656 | 122 | 58 | 3 | 183 |
21/28 : FIXED ASSETS | | 20 950 970 | 6 093 034 | 202 957 | 27 246 962 | 1 482 | 5 089 | 520 | 7 091 |
21 : Intangible fixed assets | | 424 648 | 47 492 | 1 576 | 473 715 | 686 | 1 169 | 88 | 1 943 |
22/27 : Tangible fixed assets | | 18 520 605 | 5 149 777 | 187 272 | 23 857 655 | 1 454 | 4 816 | 475 | 6 745 |
22 : Land and buildings | | 13 526 561 | 3 922 404 | 135 151 | 17 584 117 | 1 137 | 2 435 | 185 | 3 757 |
23 : Plant, machinery and equipment | | 1 396 385 | 263 346 | 10 646 | 1 670 378 | 1 241 | 3 293 | 296 | 4 830 |
24 : Furniture and vehicles | | 702 499 | 167 529 | 4 828 | 874 856 | 1 372 | 4 013 | 357 | 5 742 |
25 : Leasing and similar rights | | 826 843 | 124 071 | 3 150 | 954 064 | 204 | 223 | 13 | 440 |
26 : Other tangible fixed assets | | 519 889 | 432 027 | 19 017 | 970 933 | 602 | 1 421 | 85 | 2 108 |
27 : Assets under construction and advance payments | | 1 548 428 | 240 401 | 14 480 | 1 803 308 | 556 | 395 | 26 | 977 |
28 : Financial fixed assets | | 2 005 717 | 895 765 | 14 110 | 2 915 592 | 975 | 3 104 | 298 | 4 377 |
280/1 : Affiliated entities | | 597 740 | .. | .. | .. | 238 | .. | .. | .. |
280 : Participating interests in affiliated companies | | 465 758 | .. | .. | .. | 199 | .. | .. | .. |
281 : Amounts receivable | | 131 981 | .. | .. | .. | 84 | .. | .. | .. |
282/3 : Companies linked by participating interests | | 157 563 | .. | .. | .. | 93 | .. | .. | .. |
282 : Participating interests | | 118 827 | .. | .. | .. | 92 | .. | .. | .. |
283 : Amounts receivable | | 38 736 | .. | .. | .. | 13 | .. | .. | .. |
284/8 : Other financial assets | | 1 250 415 | .. | .. | .. | 892 | .. | .. | .. |
284 : Shares | | 1 207 804 | .. | .. | .. | 226 | .. | .. | .. |
285/8 : Amounts receivable and cash guarantees | | 42 611 | .. | .. | .. | 842 | .. | .. | .. |
29/58 : CURRENT ASSETS | | 26 964 650 | 11 886 197 | 438 379 | 39 289 226 | 1 532 | 5 513 | 618 | 7 663 |
29 : Amounts receivable after more than one year | | 1 240 158 | 643 807 | 17 818 | 1 901 783 | 476 | 623 | 29 | 1 128 |
290 : Trade debtors | | 164 700 | 30 516 | 659 | 195 875 | 73 | 96 | 10 | 179 |
291 : Other amounts receivable | | 1 075 459 | 613 291 | 17 159 | 1 705 908 | 425 | 539 | 19 | 983 |
3 : Stocks and contracts in progress | | 518 656 | 56 651 | 1 834 | 577 141 | 706 | 1 086 | 73 | 1 865 |
30/36 : Stocks | | 425 625 | 41 045 | 1 124 | 467 794 | 693 | 1 064 | 71 | 1 828 |
30/31 : Raw materials and consumables | | 297 548 | .. | .. | .. | 440 | .. | .. | .. |
32 : Work in progress | | 3 863 | .. | .. | .. | 33 | .. | .. | .. |
33 : Finished goods | | 11 351 | .. | .. | .. | 61 | .. | .. | .. |
34 : Goods purchased for resale | | 55 661 | .. | .. | .. | 292 | .. | .. | .. |
35 : Immovable property intended for sale | | 56 929 | .. | .. | .. | 18 | .. | .. | .. |
36 : Advance payments | | 272 | .. | .. | .. | 4 | .. | .. | .. |
37 : Contracts in progress | | 93 031 | 15 606 | 710 | 109 347 | 31 | 31 | 2 | 64 |
40/41 : Amounts receivable within one year | | 8 230 397 | 1 853 425 | 63 431 | 10 147 253 | 1 515 | 5 210 | 552 | 7 277 |
40 : Trade debtors | | 5 689 668 | 803 392 | 19 205 | 6 512 265 | 1 438 | 4 508 | 433 | 6 379 |
41 : Other amounts receivable | | 2 540 729 | 1 050 033 | 44 226 | 3 634 988 | 1 432 | 4 464 | 454 | 6 350 |
50/53 : Current investments | | 7 610 433 | 4 768 135 | 184 898 | 12 563 466 | 843 | 1 839 | 160 | 2 842 |
54/58 : Cash at bank and in hand | | 8 723 514 | 4 356 741 | 163 172 | 13 243 427 | 1 525 | 5 477 | 605 | 7 607 |
490/1 : Accruals and deferred income | | 641 491 | 207 438 | 7 227 | 856 155 | 1 429 | 4 373 | 441 | 6 243 |
20/58 : TOTAL ASSETS | | 47 987 719 | 17 982 541 | 641 583 | 66 611 844 | 1 534 | 5 514 | 619 | 7 667 |
EQUITY AND LIABILITIES | | .. | .. | .. | .. | .. | .. | .. | .. |
EQUITY | | .. | .. | .. | .. | .. | .. | .. | .. |
10/15 : Equity positive balance | | 22 741 195 | 11 842 895 | 470 593 | 35 054 683 | 1 454 | 5 149 | 570 | 7 173 |
10/15 : Equity negative balance | | -147 177 | -219 499 | -9 012 | -375 688 | 68 | 314 | 45 | 427 |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
10 : Association or foundation Funds | | 4 676 950 | 5 313 078 | 273 837 | 10 263 864 | 1 096 | 2 739 | 244 | 4 079 |
12 : Revaluation surpluses | | 146 215 | 81 074 | 5 248 | 232 536 | 88 | 141 | 16 | 245 |
13 : Allocated funds and other reserves | | 7 031 671 | 2 172 491 | 64 049 | 9 268 211 | 907 | 2 491 | 185 | 3 583 |
14 : Accumulated profits (+) | | 6 682 714 | 3 807 282 | 142 096 | 10 632 093 | 1 183 | 4 082 | 464 | 5 729 |
14 : Accumulated losses (-) | | -505 221 | -749 477 | -48 481 | -1 303 179 | 223 | 972 | 122 | 1 317 |
15 : Investment grants | | 4 561 689 | 998 949 | 24 832 | 5 585 470 | 979 | 1 775 | 141 | 2 895 |
16 : PROVISIONS AND DEFERRED TAXES | | 1 548 236 | 959 210 | 10 594 | 2 518 040 | 857 | 1 627 | 103 | 2 587 |
160/5 : Provisions for liabilities and charges | | 1 532 649 | 935 411 | 10 462 | 2 478 522 | 852 | 1 552 | 102 | 2 506 |
160 : Pensions and similar obligations | | 87 965 | 460 331 | 2 463 | 550 759 | 355 | 202 | 15 | 572 |
161 : Taxation | | 8 209 | 1 215 | 126 | 9 550 | 13 | 28 | 4 | 45 |
162 : Major repairs and maintenance | | 266 718 | 29 494 | 1 032 | 297 244 | 312 | 279 | 26 | 617 |
163 : Environmental obligations | | 12 520 | 24 449 | 1 444 | 38 414 | 38 | 181 | 19 | 238 |
164/5 : Other liabilities and charges | | 1 157 236 | 417 048 | 5 397 | 1 579 680 | 563 | 1 040 | 52 | 1 655 |
167: Provisions for grants and legacies to reimburse and gifts with a recovery right | | 5 313 | 22 052 | 132 | 27 497 | 18 | 91 | 3 | 112 |
168 : Deferred taxes | | 10 275 | 1 746 | 0 | 12 021 | 4 | 14 | 0 | 18 |
17/49 : AMOUNTS PAYABLE | | 23 845 465 | 5 399 935 | 169 408 | 29 414 808 | 1 529 | 5 466 | 605 | 7 600 |
17 : Amounts payable after more than one year | | 8 247 282 | 1 684 008 | 45 584 | 9 976 874 | 1 014 | 2 073 | 165 | 3 252 |
170/4 : Financial debts | | 7 233 626 | 1 339 617 | 40 146 | 8 613 389 | 933 | 1 703 | 139 | 2 775 |
172/3 : Credit institutions, leasing and other similar obligations | | 6 554 756 | 983 276 | 27 963 | 7 565 996 | 870 | 1 315 | 107 | 2 292 |
172 : Leasing and other similar obligations | | 352 542 | .. | .. | .. | 154 | .. | .. | .. |
173 : Credit institutions | | 6 202 214 | .. | .. | .. | 835 | .. | .. | .. |
174/0 : Other loans | | 678 870 | 356 341 | 12 183 | 1 047 394 | 253 | 576 | 44 | 873 |
170 : Subordinated loans | | 82 137 | .. | .. | .. | 46 | .. | .. | .. |
171 : Unsubordinated debentures | | 88 229 | .. | .. | .. | 8 | .. | .. | .. |
174 : Other loans | | 508 504 | .. | .. | .. | 219 | .. | .. | .. |
175 : Trade debts | | 83 332 | 5 568 | 325 | 89 225 | 12 | 20 | 3 | 35 |
1750 : Suppliers | | 83 332 | .. | .. | .. | 12 | .. | .. | .. |
1751 : Bills of exchange payable | | 0 | .. | .. | .. | 0 | .. | .. | .. |
176 : Advances on contracts in progress | | 8 921 | 7 405 | 3 | 16 330 | 10 | 25 | 3 | 38 |
178/9 : Other amounts payable | | 921 403 | 331 417 | 5 110 | 1 257 930 | 321 | 585 | 33 | 939 |
42/48 : Amounts payable within one year | | 14 013 366 | 2 929 139 | 97 344 | 17 039 849 | 1 529 | 5 439 | 595 | 7 563 |
42 : Current portion of amounts payable after more than one year falling due within one year | | 731 517 | 143 416 | 5 276 | 880 209 | 953 | 1 694 | 142 | 2 789 |
43 : Financial debts | | 245 316 | 104 623 | 5 895 | 355 833 | 177 | 433 | 32 | 642 |
430/8 : Credit institutions | | 174 873 | 82 525 | 2 067 | 259 465 | 141 | 347 | 28 | 516 |
439 : Other loans | | 70 443 | 22 098 | 3 827 | 96 368 | 46 | 101 | 4 | 151 |
44 : Trade debts | | 3 657 700 | 622 979 | 19 487 | 4 300 166 | 1 514 | 5 280 | 568 | 7 362 |
440/4 : Suppliers | | 3 655 459 | 621 619 | 19 448 | 4 296 526 | 1 514 | 5 274 | 567 | 7 355 |
441 : Bills of exchange payable | | 2 241 | 1 360 | 39 | 3 640 | 16 | 47 | 6 | 69 |
46 : Advances on contracts in progress | | 1 662 793 | 292 089 | 1 960 | 1 956 843 | 355 | 593 | 35 | 983 |
45 : Taxes, remuneration and social security | | 2 793 668 | 631 965 | 32 611 | 3 458 243 | 1 476 | 4 933 | 511 | 6 920 |
450/3 : Taxes | | 314 010 | 88 577 | 4 568 | 407 155 | 1 258 | 3 503 | 356 | 5 117 |
454/9 : Remuneration and social security | | 2 479 657 | 543 388 | 28 042 | 3 051 088 | 1 441 | 4 691 | 463 | 6 595 |
48 : Other amounts payable | | 4 922 372 | 1 134 067 | 32 116 | 6 088 556 | 1 188 | 3 139 | 299 | 4 626 |
492/3 : Accruals and deferred income | | 1 584 817 | 786 789 | 26 480 | 2 398 086 | 1 318 | 3 796 | 380 | 5 494 |
10/49 : TOTAL LIABILITIES | | 47 987 719 | 17 982 541 | 641 583 | 66 611 844 | 1 534 | 5 514 | 619 | 7 667 |
INCOME STATEMENT | | .. | .. | .. | .. | .. | .. | .. | .. |
9800 : VALUE ADDED (EXCL. VAT) POSITIVE BALANCE | | 21 847 633 | 5 637 804 | 260 584 | 27 746 021 | 1 491 | 5 160 | 565 | 7 216 |
9800 : VALUE ADDED (EXCL. VAT) NEGATIVE BALANCE | | -62 102 | -51 543 | -2 757 | -116 402 | 42 | 340 | 52 | 434 |
70/76A : OPERATING INCOME POSITIVE BALANCE | | 35 188 868 | .. | .. | .. | 1 528 | .. | .. | .. |
70/76A : OPERATING INCOME NEGATIVE BALANCE | | 0 | .. | .. | .. | 0 | .. | .. | .. |
Detail of the operating income | | .. | .. | .. | .. | .. | .. | .. | .. |
70 : Turnover (optional entry for abridged and micro forms) | | 20 575 357 | 1 177 986 | 50 026 | 21 803 369 | 1 325 | 1 576 | 169 | 3 070 |
71 : Stocks of finished goods and work and contracts in progress: increase (+) | | 19 505 | .. | .. | .. | 48 | .. | .. | .. |
71 : Stocks of finished goods and work and contracts in progress: decrease (-) | | -9 005 | .. | .. | .. | 53 | .. | .. | .. |
72 : Produced fixed assets | | 37 797 | .. | .. | .. | 87 | .. | .. | .. |
73 : Contributions, gifts, legacies and grants (optional entry for abridged and micro forms) | | 11 852 086 | 1 849 830 | 106 259 | 13 808 175 | 1 221 | 1 558 | 211 | 2 990 |
74 : Other operating income | | 2 422 276 | .. | .. | .. | 1 485 | .. | .. | .. |
76A : Non-recurring operating income | | 290 853 | 122 041 | 3 520 | 416 414 | 881 | 1 517 | 133 | 2 531 |
60/66A : OPERATING CHARGES | | 34 372 841 | .. | .. | .. | 1 533 | .. | .. | .. |
60/61 : Goods, raw and auxiliary materials, services and miscellaneous (optional entry for abridged and micro forms) | | 13 112 484 | 1 115 283 | 47 091 | 14 274 858 | 1 531 | 2 276 | 306 | 4 113 |
60 : Goods, raw materials, consumables | | 4 702 843 | .. | .. | .. | 1 155 | .. | .. | .. |
600/8 : Purchases | | 4 766 928 | .. | .. | .. | 1 148 | .. | .. | .. |
609 : Stocks: decrease (+) | | 5 519 | .. | .. | .. | 259 | .. | .. | .. |
609 : Stocks: increase (-) | | -69 603 | .. | .. | .. | 349 | .. | .. | .. |
61 : Services and other goods | | 8 409 641 | .. | .. | .. | 1 528 | .. | .. | .. |
62 : Remuneration, social security costs and pensions | | 18 527 974 | 4 666 303 | 231 716 | 23 425 994 | 1 459 | 4 883 | 500 | 6 842 |
630 : Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets | | 1 596 328 | 398 045 | 12 640 | 2 007 013 | 1 457 | 4 868 | 500 | 6 825 |
631/4 : Depreciation on stocks, contracts in progress and trade debtors: appropriations (+) | | 29 355 | 14 892 | 724 | 44 971 | 509 | 697 | 48 | 1 254 |
631/4 : Depreciation on stocks, contracts in progress and trade debtors: reversing (-) | | -23 901 | -3 444 | -129 | -27 474 | 215 | 258 | 11 | 484 |
635/9 : Provisions for risks and charges: appropriations (+) | | 135 760 | 77 745 | 1 314 | 214 819 | 354 | 664 | 39 | 1 057 |
635/9 : Provisions for risks and charges: uses and reversing (-) | | -65 371 | -27 035 | -611 | -93 016 | 389 | 464 | 25 | 878 |
640/8 : Other operating charges | | 848 965 | 412 506 | 11 921 | 1 273 392 | 1 474 | 4 715 | 478 | 6 667 |
649 : Operating charges carried to assets as restructuring costs (-) | | 0 | -651 | -36 | -688 | 0 | 7 | 2 | 9 |
66A : Non-recurring operating charges | | 211 248 | 75 628 | 1 248 | 288 124 | 893 | 1 660 | 157 | 2 710 |
9901 : OPERATING PROFIT (+) | | 1 099 080 | 514 886 | 18 200 | 1 632 166 | 1 144 | 3 622 | 405 | 5 171 |
9901 : OPERATING LOSS (-) | | -283 053 | -420 574 | -15 642 | -719 269 | 387 | 1 879 | 213 | 2 479 |
75/76B : FINANCIAL INCOME | | 422 166 | 210 808 | 8 687 | 641 662 | 1 370 | 4 048 | 382 | 5 800 |
75 : Recurring financial income | | 329 873 | 162 937 | 7 536 | 500 346 | 1 356 | 3 899 | 357 | 5 612 |
750 : Income from financial fixed assets | | 39 550 | .. | .. | .. | 247 | .. | .. | .. |
751 : Income from current assets | | 58 876 | .. | .. | .. | 769 | .. | .. | .. |
752/9 : Other financial income | | 231 447 | .. | .. | .. | 1 118 | .. | .. | .. |
76B : Non-recurring financial income | | 92 293 | 47 871 | 1 151 | 141 316 | 194 | 658 | 63 | 915 |
65/66B : FINANCIAL CHARGES | | 339 260 | 121 836 | 4 700 | 465 796 | 1 529 | 5 421 | 602 | 7 552 |
65 : Recurring financial charges | | 292 569 | 93 653 | 3 344 | 389 566 | 1 528 | 5 391 | 600 | 7 519 |
650 : Debt charges | | 211 591 | .. | .. | .. | 1 170 | .. | .. | .. |
651 : Depreciation on current assets except stocks, contracts in progress and trade debtors: appropriations (reversing) | | 8 831 | .. | .. | .. | 228 | .. | .. | .. |
652/9 : Other financial charges | | 72 147 | .. | .. | .. | 1 425 | .. | .. | .. |
66B : Non-recurring financial charges | | 46 691 | 28 183 | 1 356 | 76 230 | 163 | 609 | 55 | 827 |
76AB : Extraordinary income (financial year 2019 - old forms) | | 1 388 | 3 232 | .. | .. | 26 | 55 | .. | .. |
66AB : Extraordinary charges (financial year 2019 - old forms) | | 25 765 | 1 477 | .. | .. | 21 | 48 | .. | .. |
9903 : GAIN FOR THE PERIOD BEFORE TAXES (+) | | 1 126 004 | 552 883 | 21 256 | 1 700 144 | 1 135 | 3 654 | 402 | 5 191 |
9903 : LOSS FOR THE PERIOD BEFORE TAXES (-) | | -251 440 | -368 569 | -14 711 | -634 720 | 369 | 1 752 | 208 | 2 329 |
780 : TRANSFER FROM DEFERRED TAXES | | 6 627 | 1 556 | 0 | 8 183 | 4 | 11 | 0 | 15 |
680 : TRANSFER TO DEFERRED TAXES | | 4 | 14 | 0 | 18 | 1 | 3 | 0 | 4 |
67/77 : INCOME TAXES - POSITIF (+) | | 39 552 | 13 840 | 425 | 53 817 | 387 | 1 055 | 78 | 1 520 |
67/77 : INCOME TAXES - NEGATIF (-) | | -1 800 | -90 | -5 | -1 895 | 14 | 28 | 3 | 45 |
670/3 : Taxes | | 40 097 | .. | .. | .. | 390 | .. | .. | .. |
77 : Adjustment of income taxes and write-back of tax provisions | | 3 013 | .. | .. | .. | 33 | .. | .. | .. |
9904 : GAIN OF THE PERIOD (+) | | 1 096 978 | 545 132 | 20 972 | 1 663 082 | 1 119 | 3 620 | 398 | 5 137 |
9904 : LOSS OF THE PERIOD (-) | | -253 542 | -373 026 | -14 848 | -641 416 | 380 | 1 768 | 210 | 2 358 |
789 : TRANSFER FROM UNTAXED RESERVES | | 3 | 737 | 9 | 749 | 2 | 9 | 1 | 12 |
689 : TRANSFER TO UNTAXED RESERVES | | 3 | 744 | 74 | 821 | 2 | 8 | 2 | 12 |
9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 1 096 977 | 544 556 | 20 943 | 1 662 476 | 1 119 | 3 619 | 398 | 5 136 |
9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -253 541 | -372 457 | -14 884 | -640 882 | 380 | 1 768 | 210 | 2 358 |
APPROPRIATION ACCOUNT | | .. | .. | .. | .. | .. | .. | .. | .. |
9906 : PROFIT TO BE APPROPRIATED (+) | | 7 145 224 | 3 991 160 | 144 146 | 11 280 529 | 1 254 | 4 334 | 480 | 6 068 |
9906 : LOSS TO BE APPROPRIATED (-) | | -525 942 | -844 131 | -67 197 | -1 437 270 | 258 | 1 101 | 133 | 1 492 |
Detail of the profit or los to be appropriated | | .. | .. | .. | .. | .. | .. | .. | .. |
9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 1 096 977 | 544 556 | 20 943 | 1 662 476 | 1 119 | 3 619 | 398 | 5 136 |
9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -253 541 | -372 457 | -14 884 | -640 882 | 380 | 1 768 | 210 | 2 358 |
14P : Profit of previous accounting year brought forward (+) | | 6 225 194 | 3 683 283 | 132 152 | 10 040 628 | 1 174 | 3 970 | 427 | 5 571 |
14P : Loss of previous accounting year brought forward (-) | | -449 348 | -708 352 | -61 263 | -1 218 963 | 223 | 1 038 | 144 | 1 405 |
791 : WITHDRAWALS FROM EQUITY: FUNDS, ALLOCATED FUNDS AND OTHER RESERVES | | 310 486 | 163 505 | 20 168 | 494 159 | 214 | 546 | 44 | 804 |
691 : APPROPRIATION TO ALLOCATED FUNDS AND TO OTHER RESERVES | | 752 274 | 252 728 | 3 502 | 1 008 505 | 430 | 1 035 | 61 | 1 526 |
14 : PROFIT TO BE CARRIED FORWARD (+) | | 6 682 714 | 3 807 282 | 142 096 | 10 632 093 | 1 183 | 4 082 | 464 | 5 729 |
14 : LOSS TO BE CARRIED FORWARD (-) | | -505 221 | -749 477 | -48 481 | -1 303 179 | 223 | 972 | 122 | 1 317 |
EXPLANATORY DISCLOSURES | | .. | .. | .. | .. | .. | .. | .. | .. |
STATEMENT OF FORMATION EXPENSES | | .. | .. | .. | .. | .. | .. | .. | .. |
20P : Net book value at the end of the preceding period | | 89 240 | .. | .. | .. | 128 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8002 : New expenses incurred | | 5 044 | .. | .. | .. | 49 | .. | .. | .. |
8003 : Amortization | | 22 657 | .. | .. | .. | 126 | .. | .. | .. |
8004 : Other | | 1 034 | .. | .. | .. | 12 | .. | .. | .. |
20 : Net book value at the end of the period | | 72 099 | .. | .. | .. | 122 | .. | .. | .. |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
200/2 : Formation, loan issue expenses and other formation expenses | | 35 375 | .. | .. | .. | 66 | .. | .. | .. |
204 : Restructuring costs | | 1 278 | .. | .. | .. | 15 | .. | .. | .. |
STATEMENT OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
TOTAL OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
8059P : Acquisition value at the end of the preceding period | | 1 290 657 | 179 018 | 4 546 | 1 474 221 | 914 | 2 007 | 161 | 3 082 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8029 : Acquisitions, including produced fixed assets | | 167 619 | 23 704 | 525 | 191 847 | 479 | 610 | 39 | 1 128 |
8039 : Sales and disposals | | 60 002 | 5 470 | 294 | 65 766 | 108 | 139 | 15 | 262 |
8049 : Transfers from one heading to another | | 66 682 | 2 197 | 7 | 68 886 | 47 | 28 | 4 | 79 |
8059 : Acquisition value at the end of the period | | 1 464 956 | 199 449 | 4 783 | 1 669 188 | 925 | 2 085 | 164 | 3 174 |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
8129P : Amortizations and amounts written off at the end of the preceding period | | 932 726 | 134 298 | 2 976 | 1 070 000 | 902 | 1 990 | 159 | 3 051 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8079 : Written | | 147 930 | 20 712 | 529 | 169 171 | 724 | 1 290 | 99 | 2 113 |
8089 : Reversed | | 10 | 5 | 0 | 16 | 2 | 3 | 0 | 5 |
8099 : Acquisitions from third parties | | 1 586 | 260 | 0 | 1 845 | 9 | 2 | 0 | 11 |
8109 : Cancelled owing to sales and disposals | | 50 800 | 4 565 | 292 | 55 657 | 99 | 132 | 17 | 248 |
8119 : Transferred from one heading to another | | 8 876 | 1 259 | -5 | 10 130 | 10 | 18 | 2 | 30 |
8129 : Amortizations and amounts written off at the end of the period | | 1 040 308 | 151 958 | 3 208 | 1 195 473 | 916 | 2 071 | 163 | 3 150 |
21 : Net book value at the end of the period | | 424 648 | 47 492 | 1 576 | 473 715 | 686 | 1 169 | 88 | 1 943 |
BREAKDOWN FOR COMPLETE FORMS OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
DEVELOPMENT COSTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
8051P : Acquisition value at the end of the preceding period | | 528 649 | .. | .. | .. | 262 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8021 : Acquisitions, including produced fixed assets | | 74 504 | .. | .. | .. | 126 | .. | .. | .. |
8031 : Sales and disposals | | 11 664 | .. | .. | .. | 24 | .. | .. | .. |
8041 : Transfers from one heading to another | | 13 212 | .. | .. | .. | 15 | .. | .. | .. |
8051 : Acquisition value at the end of the period | | 604 701 | .. | .. | .. | 268 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
8121P : Amortizations and amounts written off at the end of the preceding period | | 397 652 | .. | .. | .. | 257 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8071 : Written | | 62 592 | .. | .. | .. | 198 | .. | .. | .. |
8081 : Reversed | | 6 | .. | .. | .. | 1 | .. | .. | .. |
8091 : Acquisitions from third parties | | 542 | .. | .. | .. | 2 | .. | .. | .. |
8101 : Cancelled owing to sales and disposals | | 10 780 | .. | .. | .. | 22 | .. | .. | .. |
8111 : Transferred from one heading to another | | 9 110 | .. | .. | .. | 5 | .. | .. | .. |
8121 : Amortizations and amounts written off at the end of the period | | 459 109 | .. | .. | .. | 264 | .. | .. | .. |
210 : Net book value at the end of the period | | 145 592 | .. | .. | .. | 187 | .. | .. | .. |
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
8052P : Acquisition value at the end of the preceding period | | 671 835 | .. | .. | .. | 705 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8022 : Acquisitions, including produced fixed assets | | 84 283 | .. | .. | .. | 348 | .. | .. | .. |
8032 : Sales and disposals | | 47 730 | .. | .. | .. | 87 | .. | .. | .. |
8042 : Transfers from one heading to another | | 56 750 | .. | .. | .. | 38 | .. | .. | .. |
8052 : Acquisition value at the end of the period | | 765 139 | .. | .. | .. | 709 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
8122P :Amortizations and amounts written off at the end of the preceding period | | 484 834 | .. | .. | .. | 700 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8072 : Written | | 78 454 | .. | .. | .. | 542 | .. | .. | .. |
8082 : Reversed | | 4 | .. | .. | .. | 1 | .. | .. | .. |
8092 : Acquisitions from third parties | | 920 | .. | .. | .. | 6 | .. | .. | .. |
8102 : Cancelled owing to sales and disposals | | 40 000 | .. | .. | .. | 82 | .. | .. | .. |
8112 : Transferred from one heading to another | | -234 | .. | .. | .. | 7 | .. | .. | .. |
8122 : Amortizations and amounts written off at the end of the period | | 523 972 | .. | .. | .. | 706 | .. | .. | .. |
211 : Net book value at the end of the period | | 241 167 | .. | .. | .. | 508 | .. | .. | .. |
GOODWILL | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
8053P : Acquisition value at the end of the preceding period | | 87 868 | .. | .. | .. | 78 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8023 : Acquisitions, including produced fixed assets | | 4 876 | .. | .. | .. | 12 | .. | .. | .. |
8033 : Sales and disposals | | 20 | .. | .. | .. | 1 | .. | .. | .. |
8043 : Transfers from one heading to another | | 0 | .. | .. | .. | 0 | .. | .. | .. |
8053 : Acquisition value at the end of the period | | 92 724 | .. | .. | .. | 82 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
8123P : Amortizations and amounts written off at the end of the preceding period | | 50 152 | .. | .. | .. | 75 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
8073 : Written | | 6 815 | .. | .. | .. | 48 | .. | .. | .. |
8083 : Reversed | | 0 | .. | .. | .. | 0 | .. | .. | .. |
8093 : Acquisitions from third parties | | 123 | .. | .. | .. | 2 | .. | .. | .. |
8103 : Cancelled owing to sales and disposals | | 20 | .. | .. | .. | 1 | .. | .. | .. |
8113 : Transferred from one heading to another | | 0 | .. | .. | .. | 0 | .. | .. | .. |
8123 : Amortizations and amounts written off at the end of the period | | 57 070 | .. | .. | .. | 78 | .. | .. | .. |
212 : Net book value at the end of the period | | 35 654 | .. | .. | .. | 50 | .. | .. | .. |
ADVANCE PAYMENTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |