BALANCE SHEET AFTER APPROPRIATION | | .. | .. | .. | .. | .. | .. | .. | .. |
ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
| 20 : FORMATION EXPENSES | | 65 295 | 1 668 | 364 | 67 327 | 111 | 46 | 13 | 170 |
21/28 : FIXED ASSETS | | 22 068 553 | 6 350 028 | 417 350 | 28 835 931 | 1 436 | 5 112 | 1 244 | 7 792 |
| 21 : Intangible fixed assets | | 517 133 | 55 586 | 3 784 | 576 503 | 681 | 1 194 | 183 | 2 058 |
22/27 : Tangible fixed assets | | 19 487 867 | 5 339 988 | 391 787 | 25 219 642 | 1 409 | 4 840 | 1 101 | 7 350 |
| 22 : Land and buildings | | 14 134 174 | 4 028 489 | 295 887 | 18 458 550 | 1 131 | 2 451 | 349 | 3 931 |
| 23 : Plant, machinery and equipment | | 1 395 383 | 251 746 | 15 234 | 1 662 362 | 1 206 | 3 317 | 688 | 5 211 |
| 24 : Furniture and vehicles | | 702 749 | 182 278 | 10 075 | 895 101 | 1 344 | 4 015 | 753 | 6 112 |
| 25 : Leasing and similar rights | | 817 828 | 120 454 | 7 908 | 946 190 | 189 | 221 | 30 | 440 |
| 26 : Other tangible fixed assets | | 579 034 | 482 872 | 33 419 | 1 095 325 | 594 | 1 384 | 202 | 2 180 |
| 27 : Assets under construction and advance payments | | 1 858 700 | 274 150 | 29 265 | 2 162 115 | 605 | 453 | 47 | 1 105 |
28 : Financial fixed assets | | 2 063 552 | 954 454 | 21 779 | 3 039 786 | 965 | 3 136 | 624 | 4 725 |
280/1 : Affiliated entities | | 581 107 | .. | .. | .. | 239 | .. | .. | .. |
| 280 : Participating interests in affiliated companies | | 437 729 | .. | .. | .. | 202 | .. | .. | .. |
| 281 : Amounts receivable | | 143 378 | .. | .. | .. | 84 | .. | .. | .. |
282/3 : Companies linked by participating interests | | 157 268 | .. | .. | .. | 103 | .. | .. | .. |
| 282 : Participating interests | | 132 149 | .. | .. | .. | 103 | .. | .. | .. |
| 283 : Amounts receivable | | 25 119 | .. | .. | .. | 11 | .. | .. | .. |
284/8 : Other financial assets | | 1 325 177 | .. | .. | .. | 902 | .. | .. | .. |
| 284 : Shares | | 1 292 811 | .. | .. | .. | 250 | .. | .. | .. |
| 285/8 : Amounts receivable and cash guarantees | | 32 366 | .. | .. | .. | 841 | .. | .. | .. |
29/58 : CURRENT ASSETS | | 30 699 701 | 13 013 409 | 869 905 | 44 583 015 | 1 483 | 5 539 | 1 639 | 8 661 |
29 : Amounts receivable after more than one year | | 1 456 646 | 697 393 | 35 905 | 2 189 944 | 501 | 640 | 63 | 1 204 |
| 290 : Trade debtors | | 178 856 | 30 584 | 2 542 | 211 982 | 77 | 92 | 17 | 186 |
| 291 : Other amounts receivable | | 1 277 790 | 666 809 | 33 363 | 1 977 962 | 448 | 563 | 49 | 1 060 |
3 : Stocks and contracts in progress | | 580 401 | 83 361 | 7 067 | 670 829 | 661 | 1 079 | 203 | 1 943 |
30/36 : Stocks | | 458 858 | 70 678 | 4 068 | 533 604 | 648 | 1 053 | 198 | 1 899 |
| 30/31 : Raw materials and consumables | | 303 090 | .. | .. | .. | 428 | .. | .. | .. |
| 32 : Work in progress | | 6 626 | .. | .. | .. | 32 | .. | .. | .. |
| 33 : Finished goods | | 16 624 | .. | .. | .. | 59 | .. | .. | .. |
| 34 : Goods purchased for resale | | 89 020 | .. | .. | .. | 271 | .. | .. | .. |
| 35 : Immovable property intended for sale | | 43 175 | .. | .. | .. | 15 | .. | .. | .. |
| 36 : Advance payments | | 323 | .. | .. | .. | 4 | .. | .. | .. |
| 37 : Contracts in progress | | 121 543 | 12 683 | 2 999 | 137 225 | 30 | 33 | 5 | 68 |
40/41 : Amounts receivable within one year | | 9 478 269 | 2 321 083 | 142 175 | 11 941 527 | 1 469 | 5 246 | 1 417 | 8 132 |
| 40 : Trade debtors | | 6 640 125 | 880 114 | 61 089 | 7 581 328 | 1 398 | 4 583 | 1 130 | 7 111 |
| 41 : Other amounts receivable | | 2 838 144 | 1 440 969 | 81 086 | 4 360 199 | 1 403 | 4 543 | 1 119 | 7 065 |
| 50/53 : Current investments | | 10 031 926 | 5 159 611 | 288 508 | 15 480 044 | 840 | 1 841 | 292 | 2 973 |
| 54/58 : Cash at bank and in hand | | 8 254 887 | 4 500 925 | 379 058 | 13 134 869 | 1 482 | 5 503 | 1 613 | 8 598 |
| 490/1 : Accruals and deferred income | | 897 573 | 251 037 | 17 192 | 1 165 802 | 1 407 | 4 541 | 1 095 | 7 043 |
| 20/58 : TOTAL ASSETS | | 52 833 549 | 19 365 104 | 1 287 620 | 73 486 273 | 1 483 | 5 542 | 1 640 | 8 665 |
EQUITY AND LIABILITIES | | .. | .. | .. | .. | .. | .. | .. | .. |
EQUITY | | .. | .. | .. | .. | .. | .. | .. | .. |
| 10/15 : Equity positive balance | | 24 730 438 | 12 627 567 | 910 719 | 38 268 724 | 1 433 | 5 129 | 1 482 | 8 044 |
| 10/15 : Equity negative balance | | -66 955 | -374 076 | -39 805 | -480 837 | 38 | 362 | 143 | 543 |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
| 10 : Association or foundation Funds | | 4 968 951 | 5 414 632 | 518 349 | 10 901 931 | 1 082 | 2 704 | 553 | 4 339 |
| 12 : Revaluation surpluses | | 148 507 | 84 303 | 15 998 | 248 808 | 96 | 148 | 18 | 262 |
| 13 : Allocated funds and other reserves | | 7 840 058 | 2 364 123 | 112 651 | 10 316 832 | 935 | 2 543 | 419 | 3 897 |
| 14 : Accumulated profits (+) | | 7 401 657 | 4 345 412 | 289 476 | 12 036 545 | 1 149 | 4 052 | 1 226 | 6 427 |
| 14 : Accumulated losses (-) | | -524 226 | -970 575 | -131 585 | -1 626 387 | 202 | 1 019 | 301 | 1 522 |
| 15 : Investment grants | | 4 828 537 | 1 015 596 | 66 025 | 5 910 158 | 971 | 1 735 | 255 | 2 961 |
16 : PROVISIONS AND DEFERRED TAXES | | 1 548 542 | 988 565 | 16 045 | 2 553 151 | 778 | 1 521 | 225 | 2 524 |
160/5 : Provisions for liabilities and charges | | 1 532 913 | 964 079 | 14 425 | 2 511 417 | 771 | 1 459 | 216 | 2 446 |
| 160 : Pensions and similar obligations | | 66 341 | 481 665 | 1 295 | 549 301 | 255 | 173 | 17 | 445 |
| 161 : Taxation | | 7 213 | 2 678 | 587 | 10 478 | 12 | 31 | 4 | 47 |
| 162 : Major repairs and maintenance | | 245 817 | 43 101 | 3 411 | 292 329 | 290 | 340 | 51 | 681 |
| 163 : Environmental obligations | | 22 181 | 24 120 | 2 563 | 48 865 | 23 | 194 | 35 | 252 |
| 164/5 : Other liabilities and charges | | 1 191 361 | 412 515 | 6 568 | 1 610 444 | 533 | 957 | 130 | 1 620 |
| 167: Provisions for grants and legacies to reimburse and gifts with a recovery right | | 7 359 | 23 192 | 218 | 30 769 | 20 | 88 | 8 | 116 |
| 168 : Deferred taxes | | 8 269 | 1 294 | 1 401 | 10 965 | 4 | 16 | 4 | 24 |
17/49 : AMOUNTS PAYABLE | | 26 621 524 | 6 123 048 | 400 661 | 33 145 234 | 1 482 | 5 498 | 1 580 | 8 560 |
17 : Amounts payable after more than one year | | 8 313 661 | 1 682 180 | 115 513 | 10 111 354 | 1 001 | 2 010 | 337 | 3 348 |
170/4 : Financial debts | | 7 515 888 | 1 388 511 | 79 132 | 8 983 531 | 927 | 1 678 | 269 | 2 874 |
172/3 : Credit institutions, leasing and other similar obligations | | 6 882 062 | 999 473 | 51 962 | 7 933 497 | 874 | 1 285 | 185 | 2 344 |
| 172 : Leasing and other similar obligations | | 378 643 | .. | .. | .. | 145 | .. | .. | .. |
| 173 : Credit institutions | | 6 503 419 | .. | .. | .. | 845 | .. | .. | .. |
174/0 : Other loans | | 633 826 | 389 038 | 27 170 | 1 050 033 | 253 | 575 | 110 | 938 |
| 170 : Subordinated loans | | 75 614 | .. | .. | .. | 44 | .. | .. | .. |
| 171 : Unsubordinated debentures | | 89 606 | .. | .. | .. | 7 | .. | .. | .. |
| 174 : Other loans | | 468 606 | .. | .. | .. | 215 | .. | .. | .. |
175 : Trade debts | | 94 992 | 3 998 | 264 | 99 254 | 14 | 14 | 10 | 38 |
| 1750 : Suppliers | | 94 917 | .. | .. | .. | 13 | .. | .. | .. |
| 1751 : Bills of exchange payable | | 75 | .. | .. | .. | 1 | .. | .. | .. |
| 176 : Advances on contracts in progress | | 6 683 | 5 761 | 6 | 12 450 | 9 | 19 | 1 | 29 |
| 178/9 : Other amounts payable | | 696 099 | 283 909 | 36 112 | 1 016 119 | 305 | 531 | 80 | 916 |
42/48 : Amounts payable within one year | | 16 217 121 | 3 419 316 | 200 875 | 19 837 312 | 1 482 | 5 482 | 1 566 | 8 530 |
| 42 : Current portion of amounts payable after more than one year falling due within one year | | 732 392 | 148 303 | 11 264 | 891 959 | 939 | 1 640 | 265 | 2 844 |
43 : Financial debts | | 277 637 | 112 104 | 8 075 | 397 816 | 160 | 489 | 72 | 721 |
| 430/8 : Credit institutions | | 171 850 | 77 748 | 2 435 | 252 033 | 131 | 386 | 59 | 576 |
| 439 : Other loans | | 105 787 | 34 357 | 5 640 | 145 783 | 38 | 123 | 14 | 175 |
44 : Trade debts | | 4 336 825 | 777 986 | 61 554 | 5 176 365 | 1 477 | 5 351 | 1 479 | 8 307 |
| 440/4 : Suppliers | | 4 332 495 | 776 329 | 61 202 | 5 170 026 | 1 476 | 5 347 | 1 477 | 8 300 |
| 441 : Bills of exchange payable | | 4 330 | 1 658 | 352 | 6 339 | 14 | 56 | 16 | 86 |
| 46 : Advances on contracts in progress | | 2 024 604 | 350 911 | 6 767 | 2 382 282 | 354 | 599 | 79 | 1 032 |
45 : Taxes, remuneration and social security | | 3 425 451 | 781 562 | 56 848 | 4 263 860 | 1 433 | 5 000 | 1 224 | 7 657 |
| 450/3 : Taxes | | 445 419 | 111 293 | 7 902 | 564 614 | 1 239 | 3 720 | 841 | 5 800 |
| 454/9 : Remuneration and social security | | 2 980 032 | 670 269 | 48 946 | 3 699 246 | 1 407 | 4 756 | 1 043 | 7 206 |
| 48 : Other amounts payable | | 5 420 212 | 1 248 449 | 56 368 | 6 725 029 | 1 171 | 3 219 | 716 | 5 106 |
| 492/3 : Accruals and deferred income | | 2 090 742 | 1 021 553 | 84 274 | 3 196 569 | 1 304 | 3 890 | 843 | 6 037 |
| 10/49 : TOTAL LIABILITIES | | 52 833 549 | 19 365 104 | 1 287 620 | 73 486 273 | 1 483 | 5 542 | 1 640 | 8 665 |
INCOME STATEMENT | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9800 : VALUE ADDED (EXCL. VAT) POSITIVE BALANCE | | 24 910 906 | 6 601 212 | 458 687 | 31 970 806 | 1 452 | 5 157 | 1 399 | 8 008 |
| 9800 : VALUE ADDED (EXCL. VAT) NEGATIVE BALANCE | | -39 637 | -70 454 | -10 316 | -120 407 | 30 | 379 | 231 | 640 |
| 70/76A : OPERATING INCOME POSITIVE BALANCE | | 40 985 563 | .. | .. | .. | 1 479 | .. | .. | .. |
| 70/76A : OPERATING INCOME NEGATIVE BALANCE | | 0 | .. | .. | .. | 0 | .. | .. | .. |
Detail of the operating income | | .. | .. | .. | .. | .. | .. | .. | .. |
| 70 : Turnover (optional entry for abridged and micro forms) | | 23 585 889 | 1 439 467 | 101 043 | 25 126 400 | 1 275 | 1 590 | 551 | 3 416 |
| 71 : Stocks of finished goods and work and contracts in progress: increase (+) | | 26 339 | .. | .. | .. | 65 | .. | .. | .. |
| 71 : Stocks of finished goods and work and contracts in progress: decrease (-) | | -13 388 | .. | .. | .. | 31 | .. | .. | .. |
| 72 : Produced fixed assets | | 43 888 | .. | .. | .. | 93 | .. | .. | .. |
| 73 : Contributions, gifts, legacies and grants (optional entry for abridged and micro forms) | | 14 025 178 | 2 112 438 | 148 690 | 16 286 305 | 1 217 | 1 520 | 513 | 3 250 |
| 74 : Other operating income | | 2 755 062 | .. | .. | .. | 1 431 | .. | .. | .. |
| 76A : Non-recurring operating income | | 562 596 | 147 337 | 9 985 | 719 918 | 933 | 1 752 | 283 | 2 968 |
60/66A : OPERATING CHARGES | | 40 366 473 | .. | .. | .. | 1 482 | .. | .. | .. |
| 60/61 : Goods, raw and auxiliary materials, services and miscellaneous (optional entry for abridged and micro forms) | | 15 551 698 | 1 390 201 | 114 283 | 17 056 182 | 1 480 | 2 154 | 736 | 4 370 |
60 : Goods, raw materials, consumables | | 5 554 024 | .. | .. | .. | 1 121 | .. | .. | .. |
| 600/8 : Purchases | | 5 582 265 | .. | .. | .. | 1 112 | .. | .. | .. |
| 609 : Stocks: decrease (+) | | 9 601 | .. | .. | .. | 231 | .. | .. | .. |
| 609 : Stocks: increase (-) | | -37 841 | .. | .. | .. | 346 | .. | .. | .. |
| 61 : Services and other goods | | 9 997 674 | .. | .. | .. | 1 480 | .. | .. | .. |
| 62 : Remuneration, social security costs and pensions | | 21 867 824 | 5 636 994 | 402 746 | 27 907 564 | 1 415 | 4 936 | 1 131 | 7 482 |
| 630 : Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets | | 1 692 546 | 405 105 | 26 163 | 2 123 814 | 1 412 | 4 903 | 1 149 | 7 464 |
| 631/4 : Depreciation on stocks, contracts in progress and trade debtors: appropriations (+) | | 27 495 | 14 020 | 1 575 | 43 090 | 451 | 632 | 74 | 1 157 |
| 631/4 : Depreciation on stocks, contracts in progress and trade debtors: reversing (-) | | -10 826 | -3 669 | -291 | -14 785 | 230 | 265 | 28 | 523 |
| 635/9 : Provisions for risks and charges: appropriations (+) | | 113 132 | 82 883 | 1 919 | 197 934 | 263 | 551 | 68 | 882 |
| 635/9 : Provisions for risks and charges: uses and reversing (-) | | -96 532 | -37 643 | -1 437 | -135 612 | 424 | 511 | 56 | 991 |
| 640/8 : Other operating charges | | 988 576 | 442 332 | 26 080 | 1 456 988 | 1 439 | 4 796 | 1 137 | 7 372 |
| 649 : Operating charges carried to assets as restructuring costs (-) | | -870 | -327 | -1 | -1 198 | 6 | 5 | 2 | 13 |
| 66A : Non-recurring operating charges | | 233 430 | 82 206 | 7 461 | 323 096 | 911 | 1 838 | 298 | 3 047 |
| 9901 : OPERATING PROFIT (+) | | 1 082 185 | 513 845 | 39 826 | 1 635 855 | 994 | 3 179 | 912 | 5 085 |
| 9901 : OPERATING LOSS (-) | | -463 095 | -457 650 | -45 684 | -966 429 | 486 | 2 356 | 722 | 3 564 |
75/76B : FINANCIAL INCOME | | 350 437 | 473 815 | 14 377 | 838 630 | 1 315 | 4 034 | 916 | 6 265 |
75 : Recurring financial income | | 318 231 | 164 219 | 9 319 | 491 769 | 1 302 | 3 926 | 885 | 6 113 |
| 750 : Income from financial fixed assets | | 28 439 | .. | .. | .. | 217 | .. | .. | .. |
| 751 : Income from current assets | | 73 209 | .. | .. | .. | 648 | .. | .. | .. |
| 752/9 : Other financial income | | 216 583 | .. | .. | .. | 1 109 | .. | .. | .. |
| 76B : Non-recurring financial income | | 32 207 | 309 596 | 5 058 | 346 861 | 153 | 473 | 82 | 708 |
65/66B : FINANCIAL CHARGES | | 644 078 | 393 677 | 20 956 | 1 058 711 | 1 477 | 5 483 | 1 603 | 8 563 |
65 : Recurring financial charges | | 563 917 | 333 206 | 19 852 | 916 975 | 1 477 | 5 460 | 1 594 | 8 531 |
| 650 : Debt charges | | 200 651 | .. | .. | .. | 1 178 | .. | .. | .. |
| 651 : Depreciation on current assets except stocks, contracts in progress and trade debtors: appropriations (reversing) | | 247 479 | .. | .. | .. | 372 | .. | .. | .. |
| 652/9 : Other financial charges | | 115 787 | .. | .. | .. | 1 372 | .. | .. | .. |
| 66B : Non-recurring financial charges | | 80 161 | 60 470 | 1 104 | 141 736 | 157 | 534 | 83 | 774 |
| 9903 : GAIN FOR THE PERIOD BEFORE TAXES (+) | | 901 997 | 761 185 | 42 871 | 1 706 053 | 920 | 3 085 | 874 | 4 879 |
| 9903 : LOSS FOR THE PERIOD BEFORE TAXES (-) | | -576 548 | -624 852 | -55 308 | -1 256 708 | 539 | 2 346 | 731 | 3 616 |
| 780 : TRANSFER FROM DEFERRED TAXES | | 1 920 | 653 | 167 | 2 739 | 4 | 10 | 1 | 15 |
| 680 : TRANSFER TO DEFERRED TAXES | | 3 | 210 | 0 | 213 | 1 | 2 | 0 | 3 |
| 67/77 : INCOME TAXES - POSITIF (+) | | 33 105 | 14 134 | 1 170 | 48 409 | 388 | 1 107 | 174 | 1 669 |
67/77 : INCOME TAXES - NEGATIF (-) | | -655 | -515 | -9 | -1 178 | 7 | 31 | 5 | 43 |
| 670/3 : Taxes | | 34 470 | .. | .. | .. | 392 | .. | .. | .. |
| 77 : Adjustment of income taxes and write-back of tax provisions | | 2 020 | .. | .. | .. | 32 | .. | .. | .. |
| 9904 : GAIN OF THE PERIOD (+) | | 887 297 | 753 317 | 42 469 | 1 683 083 | 908 | 3 057 | 868 | 4 833 |
| 9904 : LOSS OF THE PERIOD (-) | | -592 380 | -630 161 | -55 901 | -1 278 442 | 544 | 2 354 | 734 | 3 632 |
| 789 : TRANSFER FROM UNTAXED RESERVES | | 133 | 2 174 | 94 | 2 401 | 6 | 15 | 3 | 24 |
| 689 : TRANSFER TO UNTAXED RESERVES | | 196 | 2 209 | 25 | 2 429 | 3 | 11 | 1 | 15 |
| 9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 887 174 | 752 581 | 42 475 | 1 682 230 | 907 | 3 058 | 869 | 4 834 |
| 9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -592 321 | -629 460 | -55 836 | -1 277 618 | 544 | 2 351 | 732 | 3 627 |
APPROPRIATION ACCOUNT | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9906 : PROFIT TO BE APPROPRIATED (+) | | 7 919 129 | 4 436 638 | 297 089 | 12 652 855 | 1 204 | 4 256 | 1 281 | 6 741 |
| 9906 : LOSS TO BE APPROPRIATED (-) | | -627 091 | -1 028 811 | -136 221 | -1 792 123 | 259 | 1 207 | 334 | 1 800 |
Detail of the profit or los to be appropriated | | .. | .. | .. | .. | .. | .. | .. | .. |
| 9905 : GAIN OF THE PERIOD AVAILABLE FOR APPROPRIATION (+) | | 887 174 | 752 581 | 42 475 | 1 682 230 | 907 | 3 058 | 869 | 4 834 |
| 9905 : LOSS OF THE PERIOD AVAILABLE FOR APPROPRIATION (-) | | -592 321 | -629 460 | -55 836 | -1 277 618 | 544 | 2 351 | 732 | 3 627 |
| 14P : Profit of previous accounting year brought forward (+) | | 7 392 524 | 4 051 035 | 284 575 | 11 728 133 | 1 171 | 4 074 | 1 190 | 6 435 |
| 14P : Loss of previous accounting year brought forward (-) | | -395 339 | -766 329 | -110 346 | -1 272 014 | 167 | 900 | 269 | 1 336 |
| 791 : WITHDRAWALS FROM EQUITY: FUNDS, ALLOCATED FUNDS AND OTHER RESERVES | | 459 283 | 133 190 | 7 673 | 600 145 | 258 | 645 | 94 | 997 |
| 691 : APPROPRIATION TO ALLOCATED FUNDS AND TO OTHER RESERVES | | 873 890 | 166 180 | 10 649 | 1 050 719 | 384 | 909 | 156 | 1 449 |
| 14 : PROFIT TO BE CARRIED FORWARD (+) | | 7 401 657 | 4 345 412 | 289 476 | 12 036 545 | 1 149 | 4 052 | 1 226 | 6 427 |
| 14 : LOSS TO BE CARRIED FORWARD (-) | | -524 226 | -970 575 | -131 585 | -1 626 387 | 202 | 1 019 | 301 | 1 522 |
EXPLANATORY DISCLOSURES | | .. | .. | .. | .. | .. | .. | .. | .. |
STATEMENT OF FORMATION EXPENSES | | .. | .. | .. | .. | .. | .. | .. | .. |
| 20P : Net book value at the end of the preceding period | | 73 965 | .. | .. | .. | 121 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8002 : New expenses incurred | | 10 389 | .. | .. | .. | 46 | .. | .. | .. |
| 8003 : Amortization | | 17 754 | .. | .. | .. | 115 | .. | .. | .. |
| 8004 : Other | | -1 282 | .. | .. | .. | 18 | .. | .. | .. |
20 : Net book value at the end of the period | | 65 295 | .. | .. | .. | 111 | .. | .. | .. |
Of which | | .. | .. | .. | .. | .. | .. | .. | .. |
| 200/2 : Formation, loan issue expenses and other formation expenses | | 36 646 | .. | .. | .. | 52 | .. | .. | .. |
| 204 : Restructuring costs | | 1 070 | .. | .. | .. | 7 | .. | .. | .. |
STATEMENT OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
TOTAL OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8059P : Acquisition value at the end of the preceding period | | 1 566 265 | 215 717 | 10 778 | 1 792 760 | 892 | 2 116 | 331 | 3 339 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8029 : Acquisitions, including produced fixed assets | | 202 647 | 26 803 | 1 007 | 230 457 | 460 | 632 | 82 | 1 174 |
| 8039 : Sales and disposals | | 57 006 | 6 649 | 327 | 63 982 | 128 | 139 | 20 | 287 |
| 8049 : Transfers from one heading to another | | 61 345 | 1 104 | -13 | 62 436 | 62 | 22 | 2 | 86 |
| 8059 : Acquisition value at the end of the period | | 1 773 251 | 236 974 | 11 446 | 2 021 671 | 912 | 2 170 | 340 | 3 422 |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8129P : Amortizations and amounts written off at the end of the preceding period | | 1 133 733 | 164 508 | 6 876 | 1 305 116 | 885 | 2 090 | 318 | 3 293 |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8079 : Written | | 165 328 | 22 163 | 1 100 | 188 591 | 716 | 1 339 | 202 | 2 257 |
| 8089 : Reversed | | 25 | 7 | 2 | 35 | 4 | 6 | 1 | 11 |
| 8099 : Acquisitions from third parties | | 4 116 | 173 | 0 | 4 290 | 8 | 9 | 0 | 17 |
| 8109 : Cancelled owing to sales and disposals | | 51 816 | 6 033 | 306 | 58 155 | 117 | 131 | 17 | 265 |
| 8119 : Transferred from one heading to another | | 4 782 | 585 | -5 | 5 362 | 17 | 18 | 5 | 40 |
| 8129 : Amortizations and amounts written off at the end of the period | | 1 256 118 | 181 389 | 7 662 | 1 445 169 | 904 | 2 153 | 336 | 3 393 |
| 21 : Net book value at the end of the period | | 517 133 | 55 586 | 3 784 | 576 503 | 681 | 1 194 | 183 | 2 058 |
BREAKDOWN FOR COMPLETE FORMS OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. | .. | .. |
DEVELOPMENT COSTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8051P : Acquisition value at the end of the preceding period | | 638 590 | .. | .. | .. | 258 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8021 : Acquisitions, including produced fixed assets | | 100 341 | .. | .. | .. | 124 | .. | .. | .. |
| 8031 : Sales and disposals | | 5 815 | .. | .. | .. | 33 | .. | .. | .. |
| 8041 : Transfers from one heading to another | | 42 123 | .. | .. | .. | 19 | .. | .. | .. |
| 8051 : Acquisition value at the end of the period | | 775 240 | .. | .. | .. | 266 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8121P : Amortizations and amounts written off at the end of the preceding period | | 490 226 | .. | .. | .. | 254 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8071 : Written | | 62 866 | .. | .. | .. | 191 | .. | .. | .. |
| 8081 : Reversed | | 4 | .. | .. | .. | 2 | .. | .. | .. |
| 8091 : Acquisitions from third parties | | 6 | .. | .. | .. | 1 | .. | .. | .. |
| 8101 : Cancelled owing to sales and disposals | | 5 041 | .. | .. | .. | 27 | .. | .. | .. |
| 8111 : Transferred from one heading to another | | -188 | .. | .. | .. | 4 | .. | .. | .. |
| 8121 : Amortizations and amounts written off at the end of the period | | 547 866 | .. | .. | .. | 261 | .. | .. | .. |
| 210 : Net book value at the end of the period | | 227 375 | .. | .. | .. | 192 | .. | .. | .. |
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8052P : Acquisition value at the end of the preceding period | | 831 369 | .. | .. | .. | 687 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8022 : Acquisitions, including produced fixed assets | | 97 661 | .. | .. | .. | 344 | .. | .. | .. |
| 8032 : Sales and disposals | | 51 060 | .. | .. | .. | 93 | .. | .. | .. |
| 8042 : Transfers from one heading to another | | 23 188 | .. | .. | .. | 52 | .. | .. | .. |
| 8052 : Acquisition value at the end of the period | | 901 159 | .. | .. | .. | 703 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8122P :Amortizations and amounts written off at the end of the preceding period | | 581 040 | .. | .. | .. | 683 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8072 : Written | | 96 204 | .. | .. | .. | 546 | .. | .. | .. |
| 8082 : Reversed | | 20 | .. | .. | .. | 3 | .. | .. | .. |
| 8092 : Acquisitions from third parties | | 4 110 | .. | .. | .. | 8 | .. | .. | .. |
| 8102 : Cancelled owing to sales and disposals | | 46 666 | .. | .. | .. | 89 | .. | .. | .. |
| 8112 : Transferred from one heading to another | | 4 970 | .. | .. | .. | 15 | .. | .. | .. |
| 8122 : Amortizations and amounts written off at the end of the period | | 639 638 | .. | .. | .. | 699 | .. | .. | .. |
| 211 : Net book value at the end of the period | | 261 521 | .. | .. | .. | 507 | .. | .. | .. |
GOODWILL | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8053P : Acquisition value at the end of the preceding period | | 90 585 | .. | .. | .. | 73 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8023 : Acquisitions, including produced fixed assets | | 691 | .. | .. | .. | 7 | .. | .. | .. |
| 8033 : Sales and disposals | | 118 | .. | .. | .. | 3 | .. | .. | .. |
| 8043 : Transfers from one heading to another | | 0 | .. | .. | .. | 0 | .. | .. | .. |
| 8053 : Acquisition value at the end of the period | | 91 158 | .. | .. | .. | 75 | .. | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8123P : Amortizations and amounts written off at the end of the preceding period | | 62 185 | .. | .. | .. | 71 | .. | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8073 : Written | | 5 757 | .. | .. | .. | 40 | .. | .. | .. |
| 8083 : Reversed | | 0 | .. | .. | .. | 0 | .. | .. | .. |
| 8093 : Acquisitions from third parties | | 0 | .. | .. | .. | 0 | .. | .. | .. |
| 8103 : Cancelled owing to sales and disposals | | 110 | .. | .. | .. | 3 | .. | .. | .. |
| 8113 : Transferred from one heading to another | | 0 | .. | .. | .. | 0 | .. | .. | .. |
| 8123 : Amortizations and amounts written off at the end of the period | | 67 831 | .. | .. | .. | 72 | .. | .. | .. |
| 212 : Net book value at the end of the period | | 23 327 | .. | .. | .. | 42 | .. | .. | .. |
ADVANCE PAYMENTS | | .. | .. | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. | .. | .. |
| 8054P : Acquisition value at the end of the preceding period | | 5 720 | .. | .. | .. | 13 | .. | .. | .. |
| Movements during the period | | .. | .. | .. | .. | .. | .. | .. | .. |