BALANCE SHEET AFTER APPROPRIATION | | .. | .. | .. | .. | .. | .. |
ASSETS | | .. | .. | .. | .. | .. | .. |
20/28 : FIXED ASSETS | | 18 208 268 | 5 702 547 | 23 910 815 | 1 464 | 5 379 | 6 843 |
20 : Formation expenses | | 90 801 | 1 997 | 92 798 | 120 | 70 | 190 |
21 : Intangible fixed assets | | 300 884 | 40 093 | 340 977 | 674 | 1 143 | 1 817 |
22/27 : Tangible fixed assets | | 16 085 856 | 4 937 359 | 21 023 215 | 1 430 | 5 101 | 6 531 |
22 : Land and buildings | | 11 795 492 | 3 788 636 | 15 584 128 | 1 100 | 2 560 | 3 660 |
22/91 : Owned by the association or the foundation in full property | | 10 329 735 | 3 406 776 | 13 736 511 | 1 014 | 2 392 | 3 406 |
22/92 : Other | | 1 465 757 | 381 860 | 1 847 617 | 222 | 304 | 526 |
23 : Plant, machinery and equipment | | 1 126 497 | 261 604 | 1 388 101 | 1 226 | 3 417 | 4 643 |
231 : Owned by the association or the foundation in full property | | 1 068 355 | 255 157 | 1 323 512 | 1 208 | 3 351 | 4 559 |
232 : Other | | 58 142 | 6 447 | 64 589 | 51 | 154 | 205 |
24 : Furniture and vehicles | | 612 861 | 162 581 | 775 442 | 1 346 | 4 249 | 5 595 |
241 : Owned by the association or the foundation in full property | | 607 930 | 160 303 | 768 232 | 1 337 | 4 191 | 5 528 |
242 : Other | | 4 931 | 2 279 | 7 210 | 30 | 97 | 127 |
25 : Leasing and similar rights | | 870 091 | 104 456 | 974 547 | 202 | 225 | 427 |
26 : Other tangible fixed assets | | 488 624 | 398 052 | 886 676 | 571 | 1 486 | 2 057 |
261 : Owned by the association or the foundation in full property | | 334 221 | 294 528 | 628 749 | 457 | 1 267 | 1 724 |
262 : Other | | 154 403 | 103 524 | 257 927 | 143 | 263 | 406 |
27 : Assets under construction and advance payments | | 1 192 291 | 222 030 | 1 414 321 | 509 | 379 | 888 |
28 : Financial fixed assets | | 1 730 727 | 723 098 | 2 453 825 | 956 | 3 229 | 4 185 |
280/1 : Affiliated entities | | 515 923 | .. | .. | 207 | .. | .. |
280 : Participating interests | | 382 292 | .. | .. | 175 | .. | .. |
281 : Amounts receivable | | 133 632 | .. | .. | 77 | .. | .. |
282/3 : Other companies linked by participating interests | | 146 444 | .. | .. | 92 | .. | .. |
282 : Participating interests | | 120 817 | .. | .. | 92 | .. | .. |
283 : Amounts receivable | | 25 626 | .. | .. | 11 | .. | .. |
284/8 : Other financial assets | | 1 068 360 | .. | .. | 893 | .. | .. |
284 : Shares | | 1 040 460 | .. | .. | 204 | .. | .. |
285/8 : Amounts receivable and cash guarantees | | 27 900 | .. | .. | 837 | .. | .. |
29/58 : CURRENT ASSETS | | 22 901 271 | 10 901 754 | 33 803 025 | 1 514 | 5 817 | 7 331 |
29 : Amounts receivable after more than one year | | 1 287 631 | 617 960 | 1 905 592 | 453 | 612 | 1 065 |
290 : Trade debtors | | 181 725 | 37 264 | 218 989 | 59 | 91 | 150 |
291 : Other amounts receivable | | 1 105 906 | 580 696 | 1 686 602 | 410 | 529 | 939 |
2915 : of which non interest-bearing amounts receivable or with an abnormally low interest rate | | 169 318 | 212 808 | 382 126 | 78 | 151 | 229 |
3 : Stocks and contracts in progress | | 368 764 | 47 520 | 416 284 | 695 | 1 174 | 1 869 |
30/36 : Stocks | | 289 335 | 39 916 | 329 251 | 679 | 1 157 | 1 836 |
30/31 : Raw materials and consumables | | 183 267 | .. | .. | 436 | .. | .. |
32 : Work in progress | | 4 883 | .. | .. | 32 | .. | .. |
33 : Finished goods | | 10 396 | .. | .. | 62 | .. | .. |
34 : Goods purchased for resale | | 37 125 | .. | .. | 285 | .. | .. |
35 : Immovable property intended for sale | | 53 531 | .. | .. | 18 | .. | .. |
36 : Advance payments | | 133 | .. | .. | 4 | .. | .. |
37 : Contracts in progress | | 79 429 | 7 604 | 87 033 | 34 | 29 | 63 |
40/41 : Amounts receivable within one year | | 6 668 292 | 1 962 842 | 8 631 133 | 1 498 | 5 477 | 6 975 |
40 : Trade debtors | | 4 674 025 | 831 398 | 5 505 422 | 1 414 | 4 783 | 6 197 |
41 : Other amounts receivable | | 1 994 267 | 1 131 444 | 3 125 711 | 1 401 | 4 724 | 6 125 |
415 : of which non interest-bearing amounts receivable or with an abnormally low interest rate | | 317 588 | 157 676 | 475 264 | 225 | 622 | 847 |
50/53 : Current investments | | 6 966 363 | 4 377 809 | 11 344 172 | 860 | 2 024 | 2 884 |
54/58 : Cash at bank and in hand | | 6 916 367 | 3 691 306 | 10 607 672 | 1 507 | 5 777 | 7 284 |
490/1 : Accruals and deferred income | | 693 854 | 204 318 | 898 172 | 1 406 | 4 484 | 5 890 |
20/58 : TOTAL ASSETS | | 41 109 540 | 16 604 301 | 57 713 840 | 1 515 | 5 818 | 7 333 |
EQUITY AND LIABILITIES | | .. | .. | .. | .. | .. | .. |
EQUITY | | .. | .. | .. | .. | .. | .. |
10/15 : Equity positive balance | | 19 800 895 | 10 969 566 | 30 770 461 | 1 439 | 5 361 | 6 800 |
10/15 : Equity negative balance | | -94 806 | -174 623 | -269 429 | 67 | 414 | 481 |
10 : Association or foundation Funds | | 4 744 765 | 5 114 841 | 9 859 606 | 1 080 | 2 885 | 3 965 |
100 : Opening equity | | 3 723 168 | 4 169 493 | 7 892 661 | 940 | 2 506 | 3 446 |
101 : Permanent financing | | 1 021 597 | 945 348 | 1 966 945 | 380 | 659 | 1 039 |
12 : Revaluation surpluses | | 134 586 | 74 187 | 208 773 | 87 | 163 | 250 |
13 : Allocated funds | | 5 429 937 | 1 949 918 | 7 379 855 | 857 | 2 462 | 3 319 |
14 : Accumulated positif income (+) | | 5 766 307 | 3 325 634 | 9 091 941 | 1 165 | 4 197 | 5 362 |
14 : Accumulated negative income (-) | | -453 882 | -668 499 | -1 122 381 | 224 | 1 150 | 1 374 |
15 : Investment grants | | 4 084 376 | 998 862 | 5 083 238 | 941 | 1 774 | 2 715 |
16 : PROVISIONS | | 1 301 445 | 619 546 | 1 920 991 | 864 | 1 704 | 2 568 |
160/5 : Provisions for liabilities and charges | | 1 295 177 | 598 252 | 1 893 430 | 861 | 1 657 | 2 518 |
160 : Pensions and similar obligations | | 126 819 | .. | .. | 407 | .. | .. |
161 : Taxation | | 17 930 | .. | .. | 15 | .. | .. |
162 : Major repairs and maintenance | | 199 063 | .. | .. | 312 | .. | .. |
163/5 : Other liabilities and charges | | 951 365 | .. | .. | 571 | .. | .. |
168 : Provisions for grants and legacies to reimburse and gifts with a recovery right | | 6 268 | 21 293 | 27 561 | 20 | 67 | 87 |
17/49 : AMOUNTS PAYABLE | | 20 102 005 | 5 189 812 | 25 291 818 | 1 513 | 5 750 | 7 263 |
17 : Amounts payable after more than one year | | 6 712 872 | 1 640 220 | 8 353 092 | 978 | 2 219 | 3 197 |
170/4 : Financial debts | | 6 287 583 | 1 264 654 | 7 552 236 | 898 | 1 829 | 2 727 |
172/3 : Credit institutions, leasing and other similar obligations | | 5 681 977 | 923 024 | 6 605 001 | 834 | 1 392 | 2 226 |
172 : Leasing and other similar obligations | | 366 752 | .. | .. | 166 | .. | .. |
173 : Credit institutions | | 5 315 225 | .. | .. | 796 | .. | .. |
174/0 : Other loans | | 605 605 | 341 630 | 947 235 | 240 | 631 | 871 |
170 : Subordinated loans | | 62 506 | .. | .. | 40 | .. | .. |
171 : Unsubordinated debentures | | 65 224 | .. | .. | 7 | .. | .. |
174 : Other loans | | 477 876 | .. | .. | 210 | .. | .. |
175 : Trade debts | | 81 269 | 6 056 | 87 325 | 8 | 28 | 36 |
1750 : Suppliers | | 81 259 | .. | .. | 7 | .. | .. |
1751 : Bills of exchange payable | | 10 | .. | .. | 1 | .. | .. |
176 : Advances received on contracts in progress | | 8 593 | 7 304 | 15 897 | 10 | 23 | 33 |
179 : Other amounts payable | | 335 427 | 362 207 | 697 633 | 300 | 635 | 935 |
1790 : Interest-bearing | | 39 593 | 60 481 | 100 074 | 29 | 95 | 124 |
1791 : Non interest-bearing or with an abnormally low interest rate | | 270 767 | 292 453 | 563 221 | 176 | 339 | 515 |
1792 : Cash Deposit | | 25 066 | 9 273 | 34 339 | 125 | 238 | 363 |
42/48 : Amounts payable within one year | | 12 011 451 | 2 895 454 | 14 906 905 | 1 511 | 5 724 | 7 235 |
42 : Current portion of amounts payable after more than one year falling due within one year | | 608 271 | 153 476 | 761 747 | 913 | 1 823 | 2 736 |
43 : Financial debts | | 398 714 | 81 854 | 480 569 | 200 | 517 | 717 |
430/8 : Credit institutions | | 323 004 | 56 508 | 379 512 | 165 | 413 | 578 |
439 : Other loans | | 75 711 | 25 346 | 101 056 | 46 | 125 | 171 |
44 : Trade debts | | 3 062 221 | 654 407 | 3 716 627 | 1 495 | 5 551 | 7 046 |
440/4 : Suppliers | | 3 057 263 | 652 288 | 3 709 550 | 1 494 | 5 547 | 7 041 |
441 : Bills of exchange payable | | 4 958 | 2 119 | 7 077 | 21 | 51 | 72 |
46 : Advances received on contracts in progress | | 1 709 862 | 236 214 | 1 946 077 | 339 | 564 | 903 |
45 : Taxes, remuneration and social security | | 2 289 464 | 616 025 | 2 905 489 | 1 454 | 5 181 | 6 635 |
450/3 : Taxes | | 242 388 | 80 185 | 322 573 | 1 240 | 3 611 | 4 851 |
454/9 : Remuneration and social security | | 2 047 076 | 535 840 | 2 582 917 | 1 423 | 4 929 | 6 352 |
48 : Miscellaneous amounts payable | | 3 942 918 | 1 153 478 | 5 096 396 | 1 150 | 3 194 | 4 344 |
480/8 : Debentures and matured coupons, grants to repay and cash deposit | | 161 430 | 242 294 | 403 724 | 499 | 968 | 1 467 |
4890 : Miscellaneous interest-bearing amounts payable | | 148 725 | 125 601 | 274 325 | 158 | 491 | 649 |
4891 : Miscellaneous non interest-bearing amounts payable or with an abnormally low interest rate | | 3 632 763 | 785 583 | 4 418 346 | 759 | 2 108 | 2 867 |
492/3 : Accruals and deferred income | | 1 377 683 | 654 138 | 2 031 821 | 1 297 | 3 883 | 5 180 |
10/49 : TOTAL LIABILITIES | | 41 109 540 | 16 604 301 | 57 713 840 | 1 515 | 5 818 | 7 333 |
INCOME STATEMENT | | .. | .. | .. | .. | .. | .. |
9800 : VALUE ADDED (EXCL. VAT) POSITIVE BALANCE | | 18 613 814 | 5 409 954 | 24 023 767 | 1 475 | 5 445 | 6 920 |
9800 : VALUE ADDED (EXCL. VAT) NEGATIVE BALANCE | | -54 064 | -41 122 | -95 186 | 39 | 353 | 392 |
70/74 : OPERATING INCOME (OPTIONAL ENTRY FOR ABRIDGED LAYOUTS) | | 29 147 207 | 3 871 009 | 33 018 216 | 1 507 | 2 648 | 4 155 |
70 : Turnover (optional entry for abridged layouts) | | 17 372 541 | 1 240 165 | 18 612 706 | 1 318 | 1 666 | 2 984 |
71 : Stocks of finished goods and work and contracts in progress: increase (+) | | 16 245 | .. | .. | 56 | .. | .. |
71 : Stocks of finished goods and work and contracts in progress: decrease (-) | | -9 646 | .. | .. | 42 | .. | .. |
72 : Produced fixed assets | | 26 994 | .. | .. | 85 | .. | .. |
73 : Contributions, gifts, legacies and grants (optional entry for abridged layouts) | | 9 575 040 | 1 629 831 | 11 204 871 | 1 188 | 1 558 | 2 746 |
74 : Other operating income | | 2 166 032 | .. | .. | 1 455 | .. | .. |
60/64 : OPERATING CHARGES | | 28 686 326 | .. | .. | 1 514 | .. | .. |
60/61 : Goods, raw and auxiliary materials, services and miscellaneous (optional entry for abridged layouts) | | 10 587 457 | 1 307 922 | 11 895 379 | 1 512 | 2 657 | 4 169 |
60 : Goods, raw materials, consumables | | 3 244 656 | .. | .. | 1 136 | .. | .. |
600/8 : Purchases | | 3 243 477 | .. | .. | 1 132 | .. | .. |
609 : Stocks: decrease (+) | | 19 257 | .. | .. | 296 | .. | .. |
609 : Stocks: increase (-) | | -18 077 | .. | .. | 294 | .. | .. |
61 : Services and other goods | | 7 342 801 | .. | .. | 1 511 | .. | .. |
62 : Remuneration, social security costs and pensions | | 16 039 002 | 4 525 024 | 20 564 026 | 1 433 | 5 161 | 6 594 |
630 : Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets | | 1 320 247 | 389 722 | 1 709 969 | 1 437 | 5 166 | 6 603 |
631/4 : Depreciation on stocks, contracts in progress and trade debtors: Appropriations (+) | | 27 619 | 11 281 | 38 900 | 506 | 686 | 1 192 |
631/4 : Depreciation on stocks, contracts in progress and trade debtors: reversing (-) | | -6 640 | -3 836 | -10 475 | 199 | 248 | 447 |
635/8 : Provisions for risks and charges: appropriations (+) | | 72 315 | 42 790 | 115 105 | 311 | 651 | 962 |
635/8 : Provisions for risks and charges: uses and reversing (-) | | -102 077 | -34 062 | -136 139 | 486 | 587 | 1 073 |
640/8 : Other operating charges | | 748 402 | 353 265 | 1 101 666 | 1 449 | 4 988 | 6 437 |
649 : Operating charges carried to assets as restructuring costs (-) | | 0 | -148 | -148 | 0 | 4 | 4 |
9901 : POSITIVE OPERATING INCOME (+) | | 752 029 | 400 974 | 1 153 003 | 1 059 | 3 599 | 4 658 |
9901 : NEGATIVE OPERATING INCOME (-) | | -291 148 | -316 179 | -607 326 | 452 | 2 208 | 2 660 |
75 : FINANCIAL INCOME | | 309 689 | 155 072 | 464 761 | 1 372 | 4 717 | 6 089 |
750 : Income from financial fixed assets | | 37 816 | .. | .. | 249 | .. | .. |
751 : Income from current assets | | 57 448 | .. | .. | 932 | .. | .. |
752/9 : Other financial income | | 214 425 | .. | .. | 1 082 | .. | .. |
65 : FINANCIAL CHARGES | | 360 698 | 153 123 | 513 821 | 1 507 | 5 717 | 7 224 |
650 : Debt charges | | 194 194 | .. | .. | 1 118 | .. | .. |
651 : Depreciation on current assets except stocks, contracts in progress and trade debtors: appropriations (reversing) | | 97 899 | .. | .. | 273 | .. | .. |
652/9 : Other financial charges | | 68 605 | .. | .. | 1 410 | .. | .. |
9902 : POSITIVE INCOME ON ORDINARY ACTIVITIES BEFORE TAXES (+) | | 716 762 | 403 989 | 1 120 751 | 1 030 | 3 596 | 4 626 |
9902 : NEGATIVE INCOME ON ORDINARY ACTIVITIES BEFORE TAXES (-) | | -306 890 | -317 244 | -624 134 | 469 | 2 158 | 2 627 |
76 : EXTRAORDINARY INCOME | | 362 357 | 172 480 | 534 837 | 1 014 | 2 373 | 3 387 |
760 : Reversing depreciation and amounts written off intangible and tangible fixed assets | | 2 703 | .. | .. | 31 | .. | .. |
761 : Reversing depreciation on financial fixed assets | | 2 459 | .. | .. | 9 | .. | .. |
762 : Reversing provisions for extraordinary liabilities and charges | | 39 860 | .. | .. | 44 | .. | .. |
763 : Capital gains on disposal of fixed assets | | 82 587 | .. | .. | 248 | .. | .. |
764/9 : Other extraordinary income | | 234 746 | .. | .. | 932 | .. | .. |
66 : EXTRAORDINARY CHARGES | | 300 970 | 98 198 | 399 168 | 1 011 | 2 506 | 3 517 |
660 : Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed assets | | 30 169 | .. | .. | 126 | .. | .. |
661 : Depreciation on financial fixed assets | | 47 108 | .. | .. | 28 | .. | .. |
662 : Provisions for extraordinary liabilities and charges: appropriations (+) | | 54 976 | .. | .. | 35 | .. | .. |
662 : Provisions for extraordinary liabilities and charges: uses (-) | | -22 705 | .. | .. | 8 | .. | .. |
663 : Capital losses on disposal of fixed assets | | 19 221 | .. | .. | 132 | .. | .. |
664/8 : Other extraordinary charges | | 172 254 | .. | .. | 924 | .. | .. |
669 : Extraordinary charges carried to assets as restructuring costs (-) | | -53 | .. | .. | 2 | .. | .. |
9904 : POSITIVE INCOME FOR THE PERIOD (+) | | 768 444 | 452 278 | 1 220 722 | 1 054 | 3 659 | 4 713 |
9904 : NEGATIVE INCOME FOR THE PERIOD (-) | | -323 354 | -299 574 | -622 928 | 429 | 1 989 | 2 418 |
APPROPRIATION ACCOUNT | | .. | .. | .. | .. | .. | .. |
9906 : Positive income to be appropriated (+) | | 6 103 916 | 3 437 927 | 9 541 843 | 1 234 | 4 426 | 5 660 |
9906 : Negative income to be appropriated (-) | | -489 337 | -714 330 | -1 203 667 | 265 | 1 304 | 1 569 |
9905 : Positive income of the period available for appropriation (+) | | 768 444 | 452 278 | 1 220 722 | 1 054 | 3 659 | 4 713 |
9905 : Negative income of the period available for appropriation (-) | | -323 354 | -299 574 | -622 928 | 429 | 1 989 | 2 418 |
14P : Positive income of previous accounting year brought forward (+) | | 5 552 733 | 3 177 722 | 8 730 455 | 1 137 | 4 152 | 5 289 |
14P : Negative income of previous accounting year brought forward (-) | | -383 244 | -606 829 | -990 073 | 234 | 1 091 | 1 325 |
791/2 : Withdrawals from capital and reserves | | 191 249 | 96 957 | 288 206 | 214 | 590 | 804 |
791 : from the the association or foundation funds | | 40 757 | 44 176 | 84 934 | 63 | 226 | 289 |
792 : from allocated funds | | 150 491 | 52 781 | 203 272 | 157 | 372 | 529 |
692 : Appropriations to allocated funds | | 493 402 | 163 419 | 656 822 | 381 | 996 | 1 377 |
14 : Positive income to be carried forward (+) | | 5 766 307 | 3 325 634 | 9 091 941 | 1 165 | 4 197 | 5 362 |
14 : Negative income to be carried forward (-) | | -453 882 | -668 499 | -1 122 381 | 224 | 1 150 | 1 374 |
EXPLANATORY DISCLOSURES | | .. | .. | .. | .. | .. | .. |
STATEMENT OF FORMATION EXPENSES | | .. | .. | .. | .. | .. | .. |
20P : Net book value at the end of the preceding period | | 69 171 | .. | .. | 122 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8002 : New expenses incurred | | 7 219 | .. | .. | 49 | .. | .. |
8003 : Amortization | | 18 048 | .. | .. | 112 | .. | .. |
8004 : Other | | 31 907 | .. | .. | 15 | .. | .. |
20 : Net book value at the end of the period | | 90 801 | .. | .. | 120 | .. | .. |
Of which | | .. | .. | .. | .. | .. | .. |
200/2 : formation, loan issue expenses and other formation expenses | | 48 002 | .. | .. | 53 | .. | .. |
204 : restructuring costs | | 3 924 | .. | .. | 20 | .. | .. |
STATEMENT OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
TOTAL OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8059P : Acquisition value at the end of the preceding period | | 968 301 | 159 518 | 1 127 819 | 835 | 1 958 | 2 793 |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8029 : Acquisitions, including produced fixed assets | | 134 236 | 26 154 | 160 390 | 496 | 652 | 1 148 |
8039 : Sales and disposals | | 43 959 | 6 836 | 50 795 | 107 | 154 | 261 |
8049 : Transfers from one heading to another | | 16 955 | 1 112 | 18 067 | 51 | 31 | 82 |
8059 : Acquisition value at the end of the period | | 1 075 533 | 179 947 | 1 255 481 | 872 | 2 050 | 2 922 |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. |
8129P : Amortizations and amounts written off at the end of the preceding period | | 706 184 | 123 673 | 829 857 | 826 | 1 925 | 2 751 |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8079 : Written | | 103 812 | 21 523 | 125 336 | 712 | 1 303 | 2 015 |
8089 : Reversed | | 24 | 9 | 33 | 2 | 4 | 6 |
8099 : Acquisitions from third parties | | 4 786 | 408 | 5 194 | 17 | 9 | 26 |
8109 : Cancelled owing to sales and disposals | | 41 607 | 6 165 | 47 773 | 100 | 142 | 242 |
8119 : Transferred from one heading to another | | 1 498 | 424 | 1 922 | 15 | 27 | 42 |
8129 : Amortizations and amounts written off at the end of the period | | 774 649 | 139 854 | 914 503 | 868 | 2 033 | 2 901 |
21 : Net book value at the end of the period | | 300 884 | 40 093 | 340 977 | 674 | 1 143 | 1 817 |
BREAKDOWN FOR COMPLETE FORMS OF INTANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
RESEARCH AND DEVELOPMENT COSTS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8051P : Acquisition value at the end of the preceding period | | 402 901 | .. | .. | 220 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8021 : Acquisitions, including produced fixed assets | | 44 407 | .. | .. | 110 | .. | .. |
8031 : Sales and disposals | | 15 173 | .. | .. | 22 | .. | .. |
8041 : Transfers from one heading to another | | -14 373 | .. | .. | 15 | .. | .. |
8051 : Acquisition value at the end of the period | | 417 763 | .. | .. | 226 | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. |
8121P : Amortizations and amounts written off at the end of the preceding period | | 293 634 | .. | .. | 214 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8071 : Written | | 43 445 | .. | .. | 179 | .. | .. |
8081 : Reversed | | 24 | .. | .. | 1 | .. | .. |
8091 : Acquisitions from third parties | | 94 | .. | .. | 4 | .. | .. |
8101 : Cancelled owing to sales and disposals | | 15 084 | .. | .. | 19 | .. | .. |
8111 : Transferred from one heading to another | | -14 020 | .. | .. | 9 | .. | .. |
8121 : Amortizations and amounts written off at the end of the period | | 308 046 | .. | .. | 223 | .. | .. |
210 : Net book value at the end of the period | | 109 717 | .. | .. | 159 | .. | .. |
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8052P : Acquisition value at the end of the preceding period | | 470 218 | .. | .. | 667 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8022 : Acquisitions, including produced fixed assets | | 82 144 | .. | .. | 385 | .. | .. |
8032 : Sales and disposals | | 23 538 | .. | .. | 89 | .. | .. |
8042 : Transfers from one heading to another | | 32 708 | .. | .. | 51 | .. | .. |
8052 : Acquisition value at the end of the period | | 561 532 | .. | .. | 700 | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. |
8122P :Amortizations and amounts written off at the end of the preceding period | | 360 777 | .. | .. | 660 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8072 : Written | | 53 057 | .. | .. | 559 | .. | .. |
8082 : Reversed | | 0 | .. | .. | 1 | .. | .. |
8092 : Acquisitions from third parties | | 4 451 | .. | .. | 14 | .. | .. |
8102 : Cancelled owing to sales and disposals | | 21 244 | .. | .. | 84 | .. | .. |
8112 : Transferred from one heading to another | | 15 509 | .. | .. | 19 | .. | .. |
8122 : Amortizations and amounts written off at the end of the period | | 412 550 | .. | .. | 697 | .. | .. |
211 : Net book value at the end of the period | | 148 981 | .. | .. | 535 | .. | .. |
GOODWILL | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8053P : Acquisition value at the end of the preceding period | | 92 925 | .. | .. | 69 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8023 : Acquisitions, including produced fixed assets | | 6 716 | .. | .. | 13 | .. | .. |
8033 : Sales and disposals | | 5 248 | .. | .. | 2 | .. | .. |
8043 : Transfers from one heading to another | | 210 | .. | .. | 3 | .. | .. |
8053 : Acquisition value at the end of the period | | 94 603 | .. | .. | 73 | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. |
8123P : Amortizations and amounts written off at the end of the preceding period | | 51 724 | .. | .. | 67 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8073 : Written | | 7 309 | .. | .. | 37 | .. | .. |
8083 : Reversed | | 0 | .. | .. | 0 | .. | .. |
8093 : Acquisitions from third parties | | 240 | .. | .. | 1 | .. | .. |
8103 : Cancelled owing to sales and disposals | | 5 279 | .. | .. | 3 | .. | .. |
8113 : Transferred from one heading to another | | 9 | .. | .. | 2 | .. | .. |
8123 : Amortizations and amounts written off at the end of the period | | 54 003 | .. | .. | 70 | .. | .. |
212 : Net book value at the end of the period | | 40 600 | .. | .. | 36 | .. | .. |
ADVANCE PAYMENTS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8054P : Acquisition value at the end of the preceding period | | 2 257 | .. | .. | 12 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8024 : Acquisitions, including produced fixed assets | | 968 | .. | .. | 10 | .. | .. |
8034 : Sales and disposals | | 0 | .. | .. | 0 | .. | .. |
8044 : Transfers from one heading to another | | -1 589 | .. | .. | 7 | .. | .. |
8054 : Acquisition value at the end of the period | | 1 635 | .. | .. | 12 | .. | .. |
Amortizations and amounts written off | | .. | .. | .. | .. | .. | .. |
8124P : Amortizations and amounts written off at the end of the preceding period | | 49 | .. | .. | 1 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8074 : Written | | 1 | .. | .. | 1 | .. | .. |
8084 : Reversed | | 0 | .. | .. | 0 | .. | .. |
8094 : Acquisitions from third parties | | 0 | .. | .. | 0 | .. | .. |
8104 : Cancelled owing to sales and disposals | | 0 | .. | .. | 0 | .. | .. |
8114 : Transferred from one heading to another | | 0 | .. | .. | 0 | .. | .. |
8124 : Amortizations and amounts written off at the end of the period | | 50 | .. | .. | 1 | .. | .. |
213 : Net book value at the end of the period | | 1 585 | .. | .. | 12 | .. | .. |
STATEMENT OF TANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
TOTAL OF TANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8199P : Acquisition value at the end of the preceding period | | 29 765 451 | 8 935 005 | 38 700 456 | 1 434 | 5 325 | 6 759 |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8169 : Acquisitions, including produced fixed assets | | 2 489 504 | 726 569 | 3 216 074 | 1 358 | 4 215 | 5 573 |
8179 : Sales and disposals | | 974 568 | 236 255 | 1 210 823 | 655 | 1 482 | 2 137 |
8189 : Transfers from one heading to another | | -18 956 | -12 338 | -31 294 | 157 | 135 | 292 |
8199 : Acquisition value at the end of the period | | 31 261 432 | 9 412 981 | 40 674 413 | 1 452 | 5 391 | 6 843 |
Revaluation surpluses | | .. | .. | .. | .. | .. | .. |
8259P : Revaluation surpluses at the end of the preceding period | | 151 787 | 45 275 | 197 062 | 85 | 118 | 203 |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8219 : Written | | 244 | 7 313 | 7 557 | 6 | 21 | 27 |
8229 : Acquisitions from third parties | | 54 426 | 0 | 54 426 | 3 | 0 | 3 |
8239 : Cancelled | | 2 241 | 549 | 2 791 | 12 | 10 | 22 |
8249 : Transferred from one heading to another | | 77 | 86 | 163 | 6 | 5 | 11 |
8259 : Revaluation surpluses at the end of the period | | 204 293 | 52 124 | 256 417 | 90 | 128 | 218 |
Depreciations and amounts written off | | .. | .. | .. | .. | .. | .. |
8329P : Depreciations and amounts written off at the end of the preceding period | | 14 497 804 | 4 259 347 | 18 757 152 | 1 425 | 5 243 | 6 668 |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8279 : Written | | 1 225 924 | 368 362 | 1 594 286 | 1 423 | 5 103 | 6 526 |
8289 : Reversed | | 2 679 | 3 273 | 5 953 | 30 | 62 | 92 |
8299 : Acquisitions from third parties | | 220 807 | 41 241 | 262 048 | 41 | 38 | 79 |
8309 : Cancelled owing to sales and disposals | | 604 331 | 144 891 | 749 223 | 609 | 1 370 | 1 979 |
8319 : Transferred from one heading to another | | 42 344 | 6 961 | 49 305 | 60 | 120 | 180 |
8329 : Depreciations and amounts written off at the end of the period | | 15 379 869 | 4 527 746 | 19 907 616 | 1 443 | 5 341 | 6 784 |
22/27 : Net book value at the end of the period | | 16 085 856 | 4 937 359 | 21 023 215 | 1 430 | 5 101 | 6 531 |
8349 : of which owned by the association or the foundation in full property | | 12 340 241 | 4 116 763 | 16 457 004 | 1 417 | 4 994 | 6 411 |
BREAKDOWN FOR COMPLETE FORMS OF TANGIBLE FIXED ASSETS | | .. | .. | .. | .. | .. | .. |
LAND AND BUILDINGS | | .. | .. | .. | .. | .. | .. |
Acquisition value | | .. | .. | .. | .. | .. | .. |
8191P : Acquisition value at the end of the preceding period | | 18 656 428 | .. | .. | 1 101 | .. | .. |
Movements during the period | | .. | .. | .. | .. | .. | .. |
8161 : Acquisitions, including produced fixed assets | | 786 950 | .. | .. | 829 | .. | .. |
8171 : Sales and disposals | | 647 792 | .. | .. | 187 | .. | .. |
8181 : Transfers from one heading to another | | 720 062 | .. | .. | 233 | .. | .. |